| Revenue | DKK -23K | -48% |
| EBITDA | DKK -23K | +48% |
| Net profit | DKK 1,6M | -10% |
| Total assets | DKK 14,8M | +19% |
| Equity | DKK 13,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -12 | -7 | -5 | -5 | -45 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 421 | 284 | 688 | 566 | 811 | 706 | 1.023 | -12 | -7 | -5 | -5 | -45 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 421 | 284 | 688 | 566 | 811 | 706 | 1.023 | -12 | -7 | -5 | -5 | -45 | -23 |
| Net financials | 613 | 243 | 717 | 565 | 1.078 | 807 | 1.015 | 1.045 | 1.050 | 1.357 | 1.006 | 1.822 | 1.563 |
| Profit before tax | 607 | 236 | 794 | 555 | 1.070 | 796 | 1.002 | 1.034 | 1.042 | 1.352 | 1.001 | 1.776 | 1.539 |
| Tax | 45 | -14 | 24 | -4 | 55 | 17 | -7 | -5 | 41 | 116 | -0 | 46 | -24 |
| Net profit | 562 | 250 | 770 | 558 | 1.015 | 779 | 1.009 | 1.038 | 1.001 | 1.236 | 1.001 | 1.731 | 1.563 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.574 | 2.797 | 3.540 | 3.986 | 4.824 | 5.499 | 6.495 | 7.512 | 8.506 | 9.607 | 10.632 | 12.383 | 14.788 |
| Equity | 2.472 | 2.623 | 3.293 | 3.750 | 4.766 | 5.493 | 6.449 | 7.433 | 8.379 | 9.558 | 10.503 | 12.174 | 13.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 174 | 246 | 236 | 58 | 7 | 46 | 79 | 128 | 49 | 130 | 209 | 1.112 |
| Total debt | 102 | 174 | 246 | 236 | 58 | 7 | 46 | 79 | 128 | 49 | 130 | 209 | 1.112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|