| Revenue | DKK 2,6M | -19% |
| EBITDA | DKK -245K | -411% |
| Net profit | DKK -568K | -432% |
| Total assets | DKK 3,7M | -12% |
| Equity | DKK -1M | -126% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.836 | 3.886 | 3.730 | 2.997 | 2.894 | 3.584 | 3.132 | 2.553 |
| Staff expenses | -3.870 | -3.541 | -3.389 | -3.531 | -3.111 | -2.724 | -3.054 | -2.798 |
| EBITDA | 277 | 397 | 363 | -48 | -217 | 859 | 79 | -245 |
| Depreciation & amort. | 300 | -168 | -121 | -55 | -42 | -43 | -46 | -38 |
| EBIT | -23 | 229 | 242 | -103 | -260 | 817 | 33 | -283 |
| Net financials | -318 | -336 | -294 | -285 | 101 | -193 | -162 | -131 |
| Profit before tax | -341 | -106 | -52 | -388 | -159 | 624 | -129 | -414 |
| Tax | 155 | 26 | 11 | 243 | -30 | 138 | -22 | 154 |
| Net profit | -496 | -133 | -63 | -631 | -129 | 486 | -107 | -568 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.366 | 5.114 | 4.708 | 4.676 | 4.094 | 4.232 | 4.244 | 3.722 |
| Equity | 133 | -8 | 154 | -477 | -606 | -120 | -451 | -1.019 |
| Long-term debt | 850 | 660 | 566 | 546 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.383 | 4.461 | 3.988 | 4.608 | 4.700 | 4.352 | 4.695 | 4.741 |
| Total debt | 5.233 | 5.122 | 4.554 | 5.154 | 4.700 | 4.352 | 4.695 | 4.741 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
AVIFAUNA HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
| Individual | 50.0% | 50.0% | 2014 | |
MISCH HOLDING ApS | Company | 10.0% | 5.0% | 2014 |
WASSERSLEBEN HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Schmidt | Chairman | 0 companies |