| Revenue | DKK 175K | +12% |
| EBITDA | DKK -36K | +21% |
| Net profit | DKK -21K | +48% |
| Total assets | DKK 260K | -4% |
| Equity | DKK 14K | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 313 | 150 | 247 | — | 321 | 481 | 301 | 210 | 199 | 171 | 352 | 156 | 175 |
| Staff expenses | -283 | -264 | -262 | -256 | -414 | -476 | -353 | -195 | -185 | -188 | -210 | -202 | -211 |
| EBITDA | 30 | -113 | -15 | -156 | -93 | 5 | -52 | 15 | 13 | -16 | 142 | -45 | -36 |
| Depreciation & amort. | 12 | 12 | -8 | -7 | -2 | -0 | -0 | -3 | -5 | -5 | -5 | -5 | -2 |
| EBIT | 18 | -125 | -23 | -163 | -95 | 5 | -52 | 12 | 8 | -22 | 136 | -51 | -38 |
| Net financials | -5 | -6 | -8 | -4 | -13 | -16 | -14 | -16 | -2 | -3 | -7 | -4 | 11 |
| Profit before tax | 13 | -131 | -31 | -167 | -108 | -11 | -66 | -5 | 6 | -25 | 130 | -55 | -27 |
| Tax | 3 | -25 | 37 | -5 | -24 | -51 | -0 | -15 | -2 | -1 | -5 | -14 | -6 |
| Net profit | 10 | -106 | -68 | -163 | -84 | 40 | -66 | 10 | 8 | -24 | 134 | -41 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 219 | 129 | 19 | 64 | 112 | 12 | 85 | 141 | 148 | 356 | 272 | 260 |
| Equity | -6 | -111 | -179 | -342 | -426 | -385 | -452 | -42 | -34 | -58 | 76 | 35 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 331 | 308 | 361 | 489 | 497 | 464 | 127 | 175 | 206 | 280 | 237 | 246 |
| Total debt | 235 | 331 | 308 | 361 | 489 | 497 | 464 | 127 | 175 | 206 | 280 | 237 | 246 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TINGGAARD HOLDING 2006 ApS | Company | 90.0% | 90.0% | 2008 |
| Individual | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|