| Revenue | DKK -120K | +6% |
| EBITDA | DKK -120K | -6% |
| Net profit | DKK 323K | -71% |
| Total assets | DKK 14,3M | -7% |
| Equity | DKK 14,1M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 565 | -176 | -186 | -130 | -133 | 101 | -133 | -113 | -54 | -110 | -128 | -122 | -113 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 565 | -176 | -186 | -130 | -133 | 101 | -133 | -113 | -54 | -110 | -128 | -122 | -113 | -120 |
| Depreciation & amort. | -213 | -123 | -123 | -123 | -123 | -83 | -106 | -106 | -85 | -109 | -109 | -109 | -109 | -37 |
| EBIT | 352 | -298 | -309 | -253 | -256 | 18 | -239 | -218 | -139 | -219 | -237 | -231 | -222 | -157 |
| Net financials | 910 | 830 | 795 | 736 | 275 | 970 | 452 | 596 | 526 | 2.230 | -1.393 | 499 | 1.657 | 574 |
| Profit before tax | 549 | 532 | 486 | 483 | 19 | 989 | 212 | 378 | 386 | 2.011 | -1.630 | 268 | 1.435 | 417 |
| Tax | 107 | 133 | 120 | 114 | 4 | 217 | 47 | 92 | 76 | 442 | -359 | 59 | 317 | 94 |
| Net profit | 442 | 399 | 366 | 368 | 15 | 771 | 166 | 286 | 310 | 1.568 | -1.271 | 209 | 1.118 | 323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.415 | 20.270 | 20.130 | 19.496 | 18.615 | 18.745 | 18.305 | 17.824 | 17.324 | 18.775 | 16.245 | 15.654 | 15.340 | 14.269 |
| Equity | 20.259 | 20.158 | 20.024 | 19.392 | 18.607 | 18.578 | 18.244 | 17.730 | 17.240 | 18.308 | 16.237 | 15.646 | 15.264 | 14.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 105 |
| Short-term debt | 156 | 112 | 106 | 104 | 8 | 153 | 57 | 94 | 80 | 467 | 8 | 8 | 8 | 77 |
| Total debt | 156 | 112 | 106 | 104 | 8 | 153 | 57 | 94 | 80 | 467 | 8 | 8 | 76 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|