| Revenue | DKK 6,4M | -11% |
| EBITDA | DKK 1,1M | +26% |
| Net profit | DKK -281K | +69% |
| Total assets | DKK 16,3M | +0% |
| Equity | DKK 4,9M | -5% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.497 | 6.531 | 7.746 | 7.209 | 6.447 |
| Staff expenses | -3.334 | -4.755 | -6.059 | -6.311 | -5.351 |
| EBITDA | 2.139 | 1.755 | 1.687 | 872 | 1.097 |
| Depreciation & amort. | -513 | -720 | -1.219 | -1.552 | -987 |
| EBIT | 1.625 | 1.035 | 468 | -680 | 109 |
| Net financials | -260 | -179 | -187 | -473 | -461 |
| Profit before tax | 1.365 | 856 | 282 | -1.153 | -351 |
| Tax | 304 | 187 | 63 | -253 | -71 |
| Net profit | 1.061 | 669 | 219 | -900 | -281 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.940 | 12.926 | 16.119 | 16.248 | 16.253 |
| Equity | 5.223 | 5.893 | 6.112 | 5.211 | 4.931 |
| Long-term debt | 4.378 | 3.762 | 7.136 | 6.774 | 7.722 |
| Short-term debt | 3.962 | 2.704 | 2.241 | 3.886 | 3.294 |
| Total debt | 8.340 | 6.466 | 9.377 | 10.660 | 11.016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TT Management | Management | 2013 |
LV Founder | Founder | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Telt | Management | 0 companies |
| Lisbeth Valentin | Founder | 0 companies |
| Karina Grosen Boldsen | Chairman | 0 companies |
| Lotte Telt | Board of Directors | 0 companies |
| Maya Hiort-Soele | Board of Directors | 0 companies |
| Niels Jørgen Kristensen | Board of Directors | 0 companies |