| Revenue | DKK 400K | +21% |
| EBITDA | DKK 400K | +21% |
| Net profit | DKK 284K | +69% |
| Total assets | DKK 4,5M | +0% |
| Equity | DKK 2,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 318 | 223 | 260 | 240 | 292 | 313 | 362 | 387 | 386 | 362 | 455 | 330 | 400 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 258 | 318 | 223 | 260 | 240 | 292 | 313 | 362 | 387 | 386 | 362 | 455 | 330 | 400 |
| Depreciation & amort. | -82 | -74 | -60 | -57 | -57 | -59 | -63 | -63 | -59 | -56 | -56 | -56 | -56 | -56 |
| EBIT | 177 | 243 | 163 | 203 | 183 | 233 | 250 | 299 | 329 | 331 | 306 | 399 | 274 | 344 |
| Net financials | -176 | -169 | -168 | -171 | -107 | -93 | -87 | -75 | -67 | -29 | -29 | -25 | -20 | -20 |
| Profit before tax | 1 | 74 | -5 | 32 | 76 | 140 | 163 | 224 | 261 | 302 | 277 | 374 | 254 | 324 |
| Tax | 11 | -18 | 10 | 19 | 27 | 41 | 47 | 60 | 68 | 77 | 71 | 93 | 86 | 40 |
| Net profit | -10 | 92 | -15 | 14 | 48 | 99 | 116 | 164 | 193 | 225 | 205 | 281 | 168 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.167 | 5.104 | 4.998 | 4.902 | 4.869 | 4.797 | 4.767 | 4.724 | 4.636 | 4.579 | 4.536 | 4.515 | 4.566 | 4.549 |
| Equity | 1.198 | 1.290 | 1.215 | 1.229 | 1.278 | 1.376 | 1.492 | 1.656 | 1.849 | 2.074 | 2.129 | 2.449 | 2.617 | 2.751 |
| Long-term debt | 3.125 | 2.994 | 2.903 | 2.796 | 2.704 | 2.444 | 2.324 | 2.203 | 2.081 | 1.937 | 1.803 | 1.807 | 1.675 | 1.544 |
| Short-term debt | 843 | 820 | 879 | 876 | 887 | 973 | 943 | 855 | 693 | 552 | 586 | 239 | 254 | 234 |
| Total debt | 3.969 | 3.814 | 3.782 | 3.673 | 3.591 | 3.417 | 3.267 | 3.057 | 2.774 | 2.490 | 2.390 | 2.046 | 1.930 | 1.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2024 | — | — |
KV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klinik Kronborg ApS | Company | 33.3% | 33.3% | 2008 |
LARGUS Ejendomme ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 15.0% | 15.0% | 2012 | |
| Individual | 15.0% | 15.0% | 2012 | |
LARGUS ApS | Company | 33.3% | 33.3% | 2008 |
| Individual | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kronholm | Management | 0 companies |
| Kris Vetter | Management | 0 companies |