| Revenue | DKK 276K | +5% |
| EBITDA | DKK 276K | +5% |
| Net profit | DKK 97K | +8% |
| Total assets | DKK 5,3M | +0% |
| Equity | DKK 1,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 | 15 | 58 | 15 | 80 | 199 | 143 | 205 | 262 | 265 | 261 | 263 | 276 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 107 | 15 | 58 | 15 | 80 | 199 | 143 | 205 | 262 | 265 | 261 | 263 | 276 |
| Depreciation & amort. | -0 | -0 | -14 | 17 | 23 | -25 | -25 | -45 | -45 | -45 | -45 | -45 | -45 |
| EBIT | 107 | 15 | 44 | -2 | 57 | 175 | 119 | 161 | 218 | 221 | 216 | 218 | 231 |
| Net financials | -75 | -75 | -44 | -35 | -73 | -50 | -53 | -85 | -90 | -89 | -78 | -103 | -107 |
| Profit before tax | 32 | -60 | -0 | -37 | -16 | 124 | 66 | 76 | 127 | 132 | 138 | 115 | 124 |
| Tax | 8 | -15 | 1 | -8 | -4 | 36 | 19 | 17 | 28 | 29 | 31 | 25 | 27 |
| Net profit | 24 | -45 | -1 | -29 | -13 | 88 | 47 | 59 | 99 | 102 | 108 | 90 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.878 | 3.952 | 4.185 | 4.603 | 4.612 | 4.532 | 5.652 | 5.427 | 5.382 | 5.331 | 5.318 | 5.254 | 5.276 |
| Equity | 1.233 | 1.188 | 1.187 | 1.158 | 1.145 | 1.233 | 1.280 | 1.339 | 1.438 | 1.540 | 1.648 | 1.737 | 1.834 |
| Long-term debt | 2.495 | 2.495 | 2.310 | 2.939 | 2.944 | 2.815 | 3.799 | 3.618 | 3.433 | 3.342 | 3.252 | 3.183 | 3.103 |
| Short-term debt | 146 | 269 | 688 | 506 | 523 | 484 | 573 | 470 | 512 | 449 | 418 | 333 | 339 |
| Total debt | 2.641 | 2.764 | 2.999 | 3.445 | 3.467 | 3.299 | 4.372 | 4.088 | 3.944 | 3.791 | 3.670 | 3.516 | 3.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Founder | Founder | 2008 | — | — |
PW Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER LEI HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Christensen Lei | Founder | 0 companies |
| Peter Waring Lei | Management | 0 companies |