| Revenue | DKK 78K | -10% |
| EBITDA | DKK 78K | -10% |
| Net profit | DKK -60K | +61% |
| Total assets | DKK 3,4M | +55% |
| Equity | DKK -2,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -51 | -51 | -52 | -51 | -61 | -51 | -56 | -8 | 87 | 78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -51 | -51 | -52 | -51 | -61 | -51 | -356 | -8 | 87 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 |
| EBIT | -50 | -51 | -51 | -52 | -51 | -61 | -51 | -356 | -8 | 87 | 26 |
| Net financials | 291 | -157 | -168 | -157 | -163 | -172 | -818 | -240 | -90 | -263 | -91 |
| Profit before tax | 241 | -208 | -219 | -208 | -214 | -233 | -869 | -596 | -98 | -176 | -65 |
| Tax | -54 | -25 | -49 | -0 | -0 | -0 | -0 | 246 | -35 | -22 | -5 |
| Net profit | 295 | -183 | -170 | -208 | -214 | -233 | -869 | -842 | -63 | -154 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.191 | 3.418 | 3.778 | 3.800 | 3.823 | 3.871 | 3.269 | 33 | 2.169 | 2.161 | 3.351 |
| Equity | 0 | 17 | 146 | -62 | -276 | -509 | -1.378 | -2.220 | -2.283 | -2.437 | -2.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.191 | 3.402 | 3.632 | 3.862 | 4.099 | 4.380 | 4.647 | 2.253 | 4.451 | 4.597 | 5.847 |
| Total debt | 3.191 | 3.402 | 3.632 | 3.862 | 4.099 | 4.380 | 4.647 | 2.253 | 4.451 | 4.597 | 5.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LA Management | Management | 2008 | — | — |
CM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anpartsselskabet af 26. september 2023 | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kragmann | Chief Executive Officer | 0 companies |
| Lars Agerskov Jensen | Management | 0 companies |
| Carsten Mølby | Management | 0 companies |