| Revenue | DKK -8K | +30% |
| EBITDA | DKK -8K | -30% |
| Net profit | DKK -85K | -195% |
| Total assets | DKK 3M | -4% |
| Equity | DKK 2,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | 0 | -10 | -16 | -14 | -21 | -8 | -6 | -7 | -6 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | 0 | -10 | -16 | -14 | -21 | -8 | -6 | -7 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | 0 | -10 | -16 | -14 | -21 | -8 | -6 | -7 | -6 | -6 | -8 |
| Net financials | 1.563 | 1.402 | 1.803 | 1.162 | 1.784 | 1.104 | 883 | 1.631 | 154 | 162 | -7 | 116 | -56 |
| Profit before tax | 1.557 | 1.396 | 1.804 | 1.152 | 1.768 | 1.090 | 863 | 1.623 | 148 | 155 | -13 | 110 | -65 |
| Tax | -3 | -3 | 5 | 23 | 27 | 47 | -19 | 29 | 23 | 29 | 14 | 20 | 21 |
| Net profit | 1.559 | 1.399 | 1.799 | 1.129 | 1.741 | 1.043 | 881 | 1.594 | 125 | 126 | -28 | 90 | -85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.533 | 3.874 | 5.235 | 6.099 | 6.855 | 4.836 | 4.111 | 3.173 | 3.190 | 3.285 | 3.069 | 3.093 | 2.961 |
| Equity | 2.198 | 3.500 | 5.200 | 6.029 | 6.770 | 4.813 | 3.167 | 3.161 | 3.175 | 3.188 | 3.046 | 3.076 | 2.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 335 | 375 | 35 | 69 | 85 | 23 | 944 | 12 | 14 | 97 | 23 | 17 | 31 |
| Total debt | 335 | 375 | 35 | 69 | 85 | 23 | 944 | 12 | 14 | 97 | 23 | 17 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |