| Revenue | DKK -9K | -106% |
| EBITDA | DKK -9K | -106% |
| Net profit | DKK -157K | -1016% |
| Total assets | DKK 3,8M | +19% |
| Equity | DKK 875K | -15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | 55 | 106 | 108 | 169 | 68 | 170 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | 55 | 106 | 108 | 169 | 68 | 170 | -9 |
| Depreciation & amort. | -3 | -6 | -32 | -13 | -29 | -37 | -37 | -36 |
| EBIT | -58 | 50 | 74 | 95 | 139 | 31 | 133 | -45 |
| Net financials | 0 | -1 | -28 | -38 | -96 | -121 | -111 | -145 |
| Profit before tax | -58 | 49 | 46 | 57 | 43 | -90 | 23 | -190 |
| Tax | -12 | 11 | 10 | 13 | 22 | -11 | 5 | -33 |
| Net profit | -46 | 38 | 36 | 44 | 22 | -79 | 17 | -157 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 964 | 1.938 | 2.050 | 2.039 | 3.944 | 3.742 | 3.214 | 3.834 |
| Equity | 954 | 992 | 1.028 | 1.072 | 1.093 | 1.015 | 1.032 | 875 |
| Long-term debt | 0 | 890 | 927 | 866 | 2.115 | 2.031 | 2.039 | 2.078 |
| Short-term debt | 10 | 56 | 95 | 102 | 736 | 696 | 143 | 881 |
| Total debt | 10 | 946 | 1.022 | 967 | 2.850 | 2.727 | 2.182 | 2.959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KORNDRUP HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Damgård Korndrup | Management | 0 companies |