| Revenue | DKK 6,8M | +26% |
| EBITDA | DKK -197K | +92% |
| Net profit | DKK -1,4M | +43% |
| Total assets | DKK 6,9M | +22% |
| Equity | DKK 2,2M | +38% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.643 | -2.199 | 3.340 | 4.400 | 4.657 | 5.941 | 5.873 | 5.248 | 5.688 | 7.975 | 6.665 | 7.055 | 5.370 | 6.789 |
| Staff expenses | -880 | -1.318 | -1.641 | -2.048 | -2.511 | -2.587 | -3.055 | -3.967 | -4.351 | -6.232 | -6.981 | -6.254 | -7.518 | -6.986 |
| EBITDA | 763 | -766 | 1.699 | 2.343 | 1.872 | 3.518 | 2.575 | 1.281 | 1.337 | 1.771 | -316 | 866 | -2.345 | -197 |
| Depreciation & amort. | 38 | -56 | -62 | -49 | -119 | -112 | -119 | -171 | -218 | -385 | -632 | 776 | -704 | -1.428 |
| EBIT | 725 | -822 | 1.637 | 2.294 | 1.753 | 3.406 | 2.456 | 1.110 | 1.119 | 1.386 | -948 | 90 | -3.049 | -1.624 |
| Net financials | 18 | -30 | 2 | 103 | 117 | 138 | 243 | 172 | 18 | -55 | -102 | -119 | -93 | -159 |
| Profit before tax | 743 | -397 | 1.639 | 2.397 | 1.869 | 3.544 | 2.699 | 1.282 | 1.137 | 1.331 | -1.050 | -29 | -3.142 | -1.783 |
| Tax | 186 | 209 | 402 | 566 | 418 | 813 | 640 | 216 | 245 | 220 | -263 | -2 | -688 | -383 |
| Net profit | 557 | -606 | 1.237 | 1.831 | 1.451 | 2.731 | 2.059 | 1.066 | 892 | 1.111 | -787 | -26 | -2.453 | -1.400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.950 | 2.864 | 4.481 | 5.396 | 6.303 | 9.313 | 8.829 | 7.306 | 9.192 | 12.380 | 6.984 | 7.500 | 5.598 | 6.856 |
| Equity | 1.059 | 1.415 | 2.152 | 2.982 | 3.184 | 4.914 | 4.974 | 4.039 | 4.931 | 4.043 | 1.756 | 2.230 | 1.577 | 2.177 |
| Long-term debt | 163 | -180 | 407 | 465 | 425 | 804 | 550 | 38 | 0 | 1.601 | 309 | 0 | 0 | 0 |
| Short-term debt | 720 | -1.259 | 1.918 | 1.932 | 2.685 | 3.592 | 3.306 | 3.229 | 4.051 | 6.307 | 4.753 | 5.106 | 4.021 | 4.679 |
| Total debt | 883 | -1.439 | 2.324 | 2.397 | 3.110 | 4.396 | 3.855 | 3.267 | 4.051 | 7.908 | 5.062 | 5.106 | 4.021 | 4.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Management | Management | 2026 | — | — |
JM Management | Management | 2023 | — | — |
TM Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
KM | Board of Directors | 2022 | — | — |
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TT-MØLLER ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ørum | Management | 0 companies |
| Jakob Monberg Jensen | Management | 0 companies |
| Torben Møller | Management | 0 companies |
| Tue Svalholm Beck | Board of Directors | 0 companies |
| Lise-Lotte Firring Jensen | Chairman | 0 companies |
| Tina Overgaard Møller | Deputy Chairman | 0 companies |
| Kim Mose | Board of Directors | 0 companies |
| Birger Møller | Board of Directors | 0 companies |
| Benny Bech Laursen | Chairman | 0 companies |
| Kristian Saldern Smith | Board of Directors | 0 companies |
| Chalotte Albers | Board of Directors | 0 companies |