| Revenue | DKK 12K | — |
| EBITDA | DKK 12K | -82% |
| Net profit | DKK 0 | — |
| Total assets | DKK 125K | +0% |
| Equity | DKK 125K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 470 | 386 | 320 | 49 | 113 | 82 | -2 | -9 | 0 | -9 | — | — | 12 |
| Staff expenses | -0 | -0 | -0 | -26 | -68 | -75 | -81 | -44 | -0 | -0 | -0 | -15 | -0 |
| EBITDA | -21 | 87 | -84 | 23 | 45 | 8 | -83 | -53 | 0 | -9 | 0 | 66 | 12 |
| Depreciation & amort. | -121 | -124 | -0 | -16 | -18 | -32 | -52 | -0 | -0 | -0 | -0 | -66 | -0 |
| EBIT | -142 | -37 | -84 | 7 | 27 | -25 | -135 | -53 | 0 | -9 | 0 | 0 | 12 |
| Net financials | -4 | -9 | -2 | -1 | -0 | -0 | -0 | -2 | 0 | 0 | 0 | 0 | -12 |
| Profit before tax | -139 | -46 | -82 | 6 | 27 | -25 | -135 | -56 | 0 | -9 | 0 | 0 | 0 |
| Tax | -0 | 15 | -0 | 1 | 3 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -139 | -61 | -82 | 5 | 24 | -21 | -135 | -56 | 0 | -9 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 336 | 324 | 177 | 177 | 191 | 152 | 3 | 0 | 0 | 0 | 0 | 125 | 125 |
| Equity | 220 | 160 | 78 | 83 | 107 | 86 | -49 | -105 | -105 | -114 | 0 | 125 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 121 | 99 | 94 | 84 | 66 | 52 | 105 | 105 | 114 | 0 | 0 | 0 |
| Total debt | 115 | 164 | 99 | 94 | 84 | 66 | 52 | 105 | 105 | 114 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2008 | — | — |
BL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |
| Bettina Lerdrup | Management | 0 companies |