| Revenue | DKK 1,5M | +30% |
| EBITDA | DKK 490K | +802% |
| Net profit | DKK 360K | +2864% |
| Total assets | DKK 1,6M | +36% |
| Equity | DKK 746K | +43% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.065 | 980 | 590 | 843 | 745 | 815 | 866 | 846 | 750 | 1.207 | 1.277 | 1.333 | 1.188 | 1.539 |
| Staff expenses | -845 | -795 | -813 | -599 | -659 | -617 | -581 | -742 | -691 | -803 | -1.154 | -1.202 | -1.133 | -1.049 |
| EBITDA | 221 | 185 | -223 | 244 | 86 | 198 | 286 | 104 | 59 | 404 | 123 | 131 | 54 | 490 |
| Depreciation & amort. | 145 | 112 | 43 | 12 | 10 | -1 | -4 | -1 | -7 | -11 | -11 | -11 | -11 | -5 |
| EBIT | 76 | 73 | -266 | 232 | 76 | 196 | 282 | 103 | 52 | 393 | 112 | 120 | 43 | 484 |
| Net financials | -74 | -62 | -50 | -59 | -48 | -61 | -33 | -38 | -22 | -14 | -21 | -20 | -27 | -22 |
| Profit before tax | 2 | 11 | -316 | 173 | 27 | 135 | 248 | 65 | 30 | 379 | 91 | 100 | 17 | 463 |
| Tax | 1 | 8 | 12 | -43 | 6 | 30 | 55 | 15 | 7 | 84 | 21 | 22 | 5 | 103 |
| Net profit | 1 | 2 | -327 | 216 | 21 | 106 | 194 | 50 | 23 | 295 | 70 | 78 | 12 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.244 | 1.214 | 1.019 | 1.066 | 943 | 1.126 | 1.219 | 1.033 | 1.142 | 1.284 | 1.214 | 1.359 | 1.190 | 1.620 |
| Equity | 122 | 125 | -203 | 13 | 34 | 140 | 333 | 384 | 406 | 701 | 671 | 631 | 521 | 746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.121 | 1.089 | 1.222 | 1.052 | 909 | 986 | 886 | 649 | 704 | 582 | 543 | 728 | 667 | 874 |
| Total debt | 1.121 | 1.089 | 1.222 | 1.052 | 909 | 986 | 886 | 649 | 735 | 582 | 543 | 728 | 667 | 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Vingum Lindholm | Founder | 0 companies |