| Revenue | — | — |
| EBITDA | DKK -8K | +2% |
| Net profit | DKK 300K | +1% |
| Total assets | DKK 2,5M | +14% |
| Equity | DKK 2,3M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | 396 | 271 | 141 | 251 | 152 | 81 | 345 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | 388 | 263 | 131 | 238 | 144 | 74 | 338 | -7 | -7 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | 388 | 263 | 131 | 238 | 144 | 74 | 338 | -7 | -7 | -8 | -8 | -8 |
| Net financials | -52 | 396 | 271 | 141 | 251 | 152 | 81 | 341 | 162 | 102 | -53 | 302 | 308 |
| Profit before tax | -60 | 388 | 263 | 131 | 238 | 144 | 74 | 334 | 155 | 95 | -61 | 295 | 300 |
| Tax | -0 | 88 | 70 | -0 | -0 | -0 | -0 | -4 | -0 | -5 | -3 | -3 | -0 |
| Net profit | -60 | 300 | 193 | 131 | 238 | 144 | 74 | 338 | 155 | 100 | -58 | 297 | 300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 491 | 692 | 833 | 1.083 | 1.235 | 1.316 | 1.661 | 1.828 | 1.930 | 1.882 | 2.194 | 2.511 |
| Equity | 137 | 437 | 630 | 761 | 999 | 1.143 | 1.217 | 1.555 | 1.710 | 1.810 | 1.752 | 2.049 | 2.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 53 | 62 | 72 | 84 | 92 | 99 | 107 | 118 | 120 | 131 | 144 | 162 |
| Total debt | 45 | 53 | 62 | 72 | 84 | 92 | 99 | 107 | 118 | 120 | 131 | 144 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Tommy Christensen | Audit | 0 companies |