| Revenue | DKK -3,1M | -349% |
| EBITDA | DKK -4,2M | -2209% |
| Net profit | DKK -4,4M | -2457% |
| Total assets | DKK 872K | -83% |
| Equity | DKK -3,3M | -381% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.461 | 2.441 | 317 | 1.229 | -3.057 |
| Staff expenses | -2.133 | -2.115 | -1.609 | -1.031 | -1.124 |
| EBITDA | 328 | 325 | -1.291 | 198 | -4.181 |
| Depreciation & amort. | -23 | -23 | -11 | -1 | -0 |
| EBIT | 305 | 302 | -1.302 | 197 | -4.181 |
| Net financials | 55 | 49 | -37 | -10 | -270 |
| Profit before tax | 359 | 351 | -1.339 | 187 | -4.451 |
| Tax | 69 | 86 | -44 | 0 | -37 |
| Net profit | 290 | 265 | -1.295 | 187 | -4.414 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.334 | 5.382 | 5.131 | 5.159 | 872 |
| Equity | 2.001 | 2.266 | 971 | 1.158 | -3.256 |
| Long-term debt | 285 | 290 | 0 | 1.047 | 1.108 |
| Short-term debt | 3.049 | 2.827 | 4.160 | 2.954 | 3.020 |
| Total debt | 3.333 | 3.116 | 4.160 | 4.001 | 4.128 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2008 | |
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Chairman | 2008 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Madsen | Board of Directors | 0 companies |
| Anders Nørgaard | Chairman | 0 companies |
| Tim Møller Hansen | Chairman | 0 companies |
| Christina Møller Hansen | Board of Directors | 0 companies |