| Revenue | DKK -4K | +32% |
| EBITDA | DKK -4K | -32% |
| Net profit | DKK -4K | -101% |
| Total assets | DKK 544K | +14% |
| Equity | DKK 167K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 0 | -10 | -9 | -7 | -9 | -14 | 140 | 0 | 0 | -305 | -3 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -81 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | -10 | -9 | -7 | -9 | -14 | 60 | -124 | -102 | -305 | -3 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | -10 | -9 | -7 | -9 | -14 | 25 | -124 | -102 | -305 | -3 | -4 |
| Net financials | -15 | -168 | 383 | -35 | -23 | -18 | -31 | 139 | -124 | -102 | 0 | 456 | 0 |
| Profit before tax | -16 | -168 | 373 | -44 | -29 | -26 | -45 | 24 | -124 | -102 | -305 | 452 | -4 |
| Tax | -0 | 42 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Net profit | -16 | -210 | 367 | -44 | -29 | -26 | -45 | 24 | -124 | -102 | -305 | 453 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 345 | 713 | 694 | 518 | 397 | 316 | 253 | 310 | 330 | 73 | 477 | 544 |
| Equity | — | 258 | 607 | 562 | 482 | 353 | 308 | 223 | 110 | 23 | -282 | 170 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 88 | 106 | 132 | 36 | 44 | 8 | 30 | 200 | 307 | 355 | 307 | 377 |
| Total debt | 89 | 88 | 106 | 132 | 36 | 44 | 8 | 30 | 200 | 307 | 355 | 307 | 377 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|