| Revenue | DKK -14K | +62% |
| EBITDA | DKK -14K | -33% |
| Net profit | DKK -11K | -4% |
| Total assets | DKK 878K | -5% |
| Equity | DKK 798K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 647 | 319 | 495 | 114 | 170 | 252 | 23 | 81 | 30 | 77 | 111 | -9 | -14 |
| Staff expenses | -217 | -115 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -2 | -0 |
| EBITDA | 430 | 204 | 495 | 114 | 170 | 252 | 23 | 81 | 30 | 77 | 61 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 430 | 204 | 495 | 114 | 170 | 252 | 23 | 81 | 30 | 77 | 61 | -11 | -14 |
| Net financials | -0 | -0 | -0 | 0 | -790 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | 430 | 204 | 495 | 114 | -620 | 252 | 23 | 81 | 30 | 77 | 61 | -10 | -14 |
| Tax | -0 | -0 | -0 | -12 | -0 | -0 | -0 | 3 | 7 | 17 | 13 | -0 | -3 |
| Net profit | 430 | 204 | 495 | 126 | -620 | 252 | 23 | 78 | 24 | 60 | 48 | -10 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 374 | 935 | 1.183 | 663 | 1.001 | 706 | 840 | 861 | 955 | 1.059 | 925 | 878 |
| Equity | 131 | 334 | 829 | 955 | 335 | 587 | 610 | 688 | 711 | 771 | 819 | 809 | 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 40 | 106 | 228 | 328 | 415 | 97 | 153 | 149 | 184 | 240 | 116 | 80 |
| Total debt | 21 | 40 | 106 | 228 | 328 | 415 | 97 | 153 | 149 | 184 | 240 | 116 | 80 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|