| Revenue | DKK 83K | -34% |
| EBITDA | DKK 83K | -34% |
| Net profit | DKK 17K | -72% |
| Total assets | DKK 1,5M | +13% |
| Equity | DKK 213K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.098 | -12 | 246 | 488 | 158 | 61 | 166 | -23 | 122 | 9 | 209 | 122 | 126 | 83 |
| Staff expenses | -236 | -91 | -15 | -1 | -92 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -103 | 232 | 487 | 66 | 61 | 166 | -23 | 122 | 9 | 209 | 122 | 126 | 83 |
| Depreciation & amort. | -15 | -23 | -14 | -9 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -126 | 218 | 478 | 64 | 61 | 166 | -23 | 122 | 9 | 209 | 122 | 126 | 83 |
| Net financials | -18 | -24 | 5 | -7 | -3 | 1 | -0 | -2 | -7 | -13 | -22 | -37 | -64 | -66 |
| Profit before tax | -57 | -151 | 223 | 471 | 62 | 62 | 165 | -25 | 116 | -4 | 187 | 85 | 63 | 17 |
| Tax | -13 | 165 | -0 | -0 | -0 | 3 | 34 | -5 | 26 | -0 | 43 | 22 | -0 | -0 |
| Net profit | -45 | -315 | 223 | 471 | 62 | 59 | 132 | -20 | 90 | -4 | 144 | 63 | 63 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 118 | 213 | 222 | 216 | 246 | 419 | 354 | 461 | 1.060 | 1.318 | 1.267 | 1.293 | 1.459 |
| Equity | -388 | -703 | -480 | -10 | 52 | 111 | 243 | 108 | 198 | 124 | 268 | 192 | 256 | 213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 43 | 22 | 0 | 0 |
| Short-term debt | 705 | 821 | 693 | 231 | 164 | 134 | 151 | 247 | 263 | 935 | 1.006 | 1.053 | 1.037 | 1.246 |
| Total debt | 705 | 821 | 693 | 231 | 164 | 134 | 176 | 247 | 263 | 935 | 1.049 | 1.075 | 1.037 | 1.246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2008 | — | — |
EM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRAAEBERG HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Berg Nielsen | Management | 0 companies |
| Ellen Marie Braae | Management | 0 companies |