| Revenue | DKK 71K | -47% |
| EBITDA | DKK 71K | -47% |
| Net profit | DKK 55K | +43% |
| Total assets | DKK 301K | -49% |
| Equity | DKK 142K | +63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -87 | -38 | — | 133 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -38 | -28 | 133 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -38 | -28 | 133 | 71 |
| Net financials | 214 | 195 | 55 | -106 | -0 |
| Profit before tax | 127 | 157 | 27 | 26 | 70 |
| Tax | -31 | -2 | 35 | -12 | 16 |
| Net profit | 158 | 160 | -8 | 38 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 810 | 890 | 524 | 591 | 301 |
| Equity | 697 | 857 | 499 | 87 | 142 |
| Long-term debt | 87 | 8 | 0 | 0 | 0 |
| Short-term debt | 25 | 25 | 25 | 503 | 158 |
| Total debt | 112 | 33 | 25 | 503 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2008 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KJ Founder | Founder | 2008 | — | — |
| Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2012 | |
Heimdal Development ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Johan Lönnfeldt | Founder | 0 companies |
| Jørgen Skovgaard Vind | Chief Executive Officer | 0 companies |
| Karl Jörgen Lindström | Founder | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ulrica Birgitta Hejdenberg Lindström | Board of Directors | 0 companies |
| Karl Jörgen Lindström | Chairman | 0 companies |
| Maria Elisabeth Wass | Board of Directors | 0 companies |
| Erik Johan Lönnfeldt | Chairman | 0 companies |