| Revenue | DKK -25K | +60% |
| EBITDA | DKK -25K | -60% |
| Net profit | DKK 8K | -68% |
| Total assets | DKK 503K | -39% |
| Equity | DKK 468K | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | 110 | 107 | 120 | 113 | 128 | 98 | 145 | 144 | 155 | 454 | -16 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 70 | 68 | 65 | 120 | 113 | 128 | 98 | 145 | 144 | 155 | 454 | -16 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -0 | -0 | -0 |
| EBIT | 70 | 68 | 65 | 78 | 71 | 85 | 56 | 103 | 102 | 113 | 454 | -16 | -25 |
| Net financials | 22 | 87 | -37 | -114 | -119 | -21 | -16 | 34 | 12 | 14 | -69 | 49 | 38 |
| Profit before tax | 93 | 155 | 28 | -36 | -49 | 65 | 40 | 138 | 113 | 126 | 386 | 33 | 13 |
| Tax | -3 | -4 | -4 | -1 | -11 | 14 | 9 | 35 | 25 | 28 | 94 | 7 | 5 |
| Net profit | 96 | 159 | 32 | -35 | -37 | 51 | 31 | 102 | 88 | 98 | 292 | 25 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.873 | 2.990 | 2.738 | 3.085 | 1.829 | 1.863 | 1.829 | 1.911 | 1.701 | 1.768 | 2.048 | 829 | 503 |
| Equity | — | 1.234 | 1.168 | 1.033 | 894 | 842 | 767 | 761 | 739 | 724 | 902 | 810 | 468 |
| Long-term debt | 2.151 | 2.109 | 2.065 | 2.020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 626 | 702 | 537 | 1.038 | 935 | 1.021 | 1.055 | 1.135 | 945 | 1.024 | 1.146 | 19 | 35 |
| Total debt | 2.777 | 2.811 | 1.570 | 2.051 | 935 | 1.021 | 1.055 | 1.135 | 945 | 1.024 | 1.146 | 19 | 35 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|