Riskpilot← Back to searchSign inGet full accessOdense Sommerrevy ApS
APSActiveCVR 31632242Vejrhanen 19Activities of performing arts · NACE 9020Est. 20084 employees
Revenue 2025
DKK 4,3M
+27% vs 2024
EBITDA margin
19.9%
+232% vs 2024
Equity ratio
10.2%
Financial strength
Net profit 2025
DKK 605K
+203% vs 2024
| Revenue | DKK 4,3M | +27% |
| EBITDA | DKK 865K | +232% |
| Net profit | DKK 605K | +203% |
| Total assets | DKK 4M | +47% |
| Equity | DKK 406K | +304% |
| Employees | 4 | — |
Legal name
Odense Sommerrevy ApS
CVR number
31632242
Legal form
Anpartsselskab
NACE code
9020 · Activities of performing arts
Founded
22. august 2008
Share capital
DKK 285.000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør eller af bestyrelsesformanden og et bestyrelsesmedlem
Company purpose
Selskabets formål er at drive teater- og revyvirksomhed og anden erhvervsmæssig virksomhed
Address
Vejrhanen 19
Phone
+4521770837
Email
lars@odensesommerrevy.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 850 | 913 | 1.092 | 1.334 | 828 | 354 | 3.981 | 5.845 | 2.541 | 4.495 | 5.718 | 4.852 | 3.404 | 4.335 |
| Staff expenses | -817 | -859 | -1.278 | -1.175 | -2.446 | -1.566 | -3.002 | -3.946 | -3.126 | -4.284 | -4.511 | -4.289 | -4.059 | -3.470 |
| EBITDA | 33 | 54 | -187 | 159 | -1.618 | -1.213 | 965 | 1.898 | -585 | 211 | 1.207 | 563 | -655 | 865 |
| Depreciation & amort. | 22 | 35 | -41 | -36 | -212 | -184 | -225 | -270 | -172 | -117 | -111 | -53 | -82 | -82 |
| EBIT | 11 | 19 | -228 | 123 | -1.830 | -1.397 | 740 | 1.628 | -757 | 94 | 1.096 | 510 | -737 | 783 |
| Net financials | -1 | -0 | -0 | -3 | -1 | -3 | -33 | 2 | -11 | -18 | -35 | -0 | 13 | 25 |
| Profit before tax | 10 | 19 | -228 | 121 | -1.831 | -1.400 | 707 | 1.630 | -768 | 77 | 1.061 | 510 | -723 | 808 |
| Tax | 7 | 11 | -41 | 32 | -389 | -300 | 177 | 367 | -143 | 25 | 243 | 127 | -137 | 203 |
| Net profit | 3 | 8 | -187 | 89 | -1.442 | -1.100 | 530 | 1.263 | -624 | 52 | 818 | 383 | -586 | 605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 178 | 380 | 773 | 1.303 | 1.623 | 1.425 | 4.356 | 7.789 | 3.831 | 6.232 | 5.250 | 2.718 | 3.992 |
| Equity | — | 130 | -57 | 32 | 190 | -909 | -380 | 883 | 9 | 61 | 879 | 737 | -199 | 406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 48 | 437 | 741 | 1.113 | 2.532 | 1.805 | 3.472 | 7.779 | 3.769 | 5.353 | 4.460 | 2.917 | 3.534 |
| Total debt | 82 | 48 | 437 | 741 | 1.113 | 2.532 | 1.805 | 3.472 | 7.779 | 3.769 | 5.353 | 4.460 | 2.917 | 3.534 |
EBITDA margin
19.9%
This company
15.8%
Market median
+26% vs market
20122025
Equity ratio
10.2%
This company
38.2%
Market median
-73% vs market
20122025
Return on equity
149.0%
This company
18.4%
Market median
+710% vs market
20122025
Net profit margin
14.0%
This company
8.1%
Market median
+73% vs market
20122025
Asset turnover
1.09×
This company
1.12×
Market median
+3% vs market
20122025
Debt / equity
8.84×
This company
0.62×
Market median
-1326% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
- Annual report 2024Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
- Annual report 2023Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arvad Invest ApS | Company | 100.0% | 100.0% | 2019 |
Knud Amor Support ApS | Company | 33.3% | 33.3% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Arvad Invest ApS
Odense Sommerrevy ApS Board members of Odense Sommerrevy ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Lars Arvad | Chief Executive Officer | 0 companies |
| Kurt Helge Adamsen | Chairman | 0 companies |
| Jani Lykke Methmann | Chairman | 0 companies |
| Martin Brems | Board of Directors | 0 companies |
| Kasper Wilton | Board of Directors | 0 companies |
| Thomas Dreyer Hyre | Board of Directors | 0 companies |
| Kim Nikolajsen Schmidt | Board of Directors | 0 companies |
| Michelle Calasahan Arvad | Board of Directors | 0 companies |