| Revenue | DKK 126K | +24% |
| EBITDA | DKK 126K | +24% |
| Net profit | DKK -70K | -278% |
| Total assets | DKK 7,1M | -1% |
| Equity | DKK 2,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 481 | 379 | 223 | 100 | 36 | 135 | 177 | 258 | 361 | 350 | 257 | 102 | 126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 481 | -244 | 223 | -428 | -637 | 135 | 577 | 258 | 1.461 | 350 | 57 | 102 | 126 |
| Depreciation & amort. | 111 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 371 | -244 | 223 | -428 | -637 | 135 | 577 | 258 | 1.461 | 350 | 57 | 102 | 126 |
| Net financials | -355 | -228 | -245 | -248 | -201 | -50 | -44 | -123 | -69 | -60 | -45 | -51 | -196 |
| Profit before tax | 16 | -473 | -22 | -676 | -838 | 86 | 533 | 135 | 1.392 | 290 | 12 | 51 | -70 |
| Tax | 69 | -148 | -5 | -149 | -184 | 447 | 29 | 30 | 57 | 65 | 47 | 11 | -0 |
| Net profit | -53 | -324 | -17 | -527 | -653 | -361 | 504 | 105 | 1.335 | 225 | -36 | 39 | -70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.286 | 5.553 | 5.560 | 5.203 | 8.891 | 8.260 | 5.529 | 5.577 | 7.676 | 7.755 | 7.194 | 7.214 | 7.136 |
| Equity | -13 | -337 | -354 | -881 | 165 | 4 | 508 | 613 | 1.948 | 2.173 | 2.138 | 2.177 | 2.107 |
| Long-term debt | 11.017 | 5.578 | 5.229 | 5.059 | 4.030 | 3.908 | 3.792 | 3.759 | 3.885 | 3.840 | 3.786 | 3.603 | 3.585 |
| Short-term debt | 282 | 312 | 686 | 1.026 | 4.695 | 4.348 | 1.230 | 1.205 | 1.843 | 1.742 | 1.270 | 1.434 | 1.444 |
| Total debt | 11.300 | 5.891 | 5.915 | 6.085 | 8.725 | 8.256 | 5.022 | 4.964 | 5.728 | 5.582 | 5.056 | 5.037 | 5.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Founder | Founder | 2008 | — | — |
SH Management | Management | 2008 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CJ Management | Management | 2010 | — | — |
R- | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 | |
RIO HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Toft Olesen | Founder | 0 companies |
| Søren Henrik Jespersen | Management | 0 companies |
| Palle Lau Mikkelsen | Chief Executive Officer | 0 companies |
| Claus Jespersen | Management | 0 companies |
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |