| Revenue | DKK -12K | +6% |
| EBITDA | DKK -12K | -6% |
| Net profit | DKK 1M | +182% |
| Total assets | DKK 9,3M | +10% |
| Equity | DKK 8,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -9 | -11 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -9 | -11 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -9 | -11 | -11 | -11 | -12 |
| Net financials | -588 | -1.838 | 1.238 | 1.031 | 2.020 | 318 | 3.934 | 333 | 165 | 673 | 934 | 134 | 367 | 1.014 |
| Profit before tax | -592 | -1.845 | -2.164 | 4.026 | 2.013 | 311 | 3.927 | 326 | 158 | 664 | 923 | 123 | 356 | 1.002 |
| Tax | 2 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -3 | -0 | -0 |
| Net profit | -594 | -1.854 | -2.164 | 4.026 | 2.013 | 311 | 3.927 | 326 | 158 | 664 | 920 | 126 | 356 | 1.002 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.760 | 912 | 2.153 | 3.185 | 5.205 | 5.283 | 8.684 | 9.778 | 9.960 | 9.159 | 9.112 | 8.679 | 8.444 | 9.261 |
| Equity | 2.724 | 870 | 2.101 | 3.126 | 5.139 | 5.050 | 8.677 | 8.949 | 8.907 | 9.071 | 8.991 | 8.417 | 8.272 | 8.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 |
| Short-term debt | 36 | 43 | 52 | 59 | 66 | 232 | 7 | 829 | 1.053 | 88 | 88 | 262 | 171 | 487 |
| Total debt | 36 | 43 | 52 | 59 | 66 | 232 | 7 | 829 | 1.053 | 88 | 121 | 262 | 171 | 487 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|