| Revenue | DKK 51K | -64% |
| EBITDA | DKK -366 | -103% |
| Net profit | DKK -400 | -104% |
| Total assets | DKK 231K | -92% |
| Equity | DKK 195K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 473 | 153 | 632 | 502 | 353 | 143 | 51 |
| Staff expenses | -220 | -40 | -613 | -441 | -309 | -129 | -52 |
| EBITDA | 253 | 91 | 19 | 61 | 44 | 14 | -0 |
| Depreciation & amort. | 22 | 26 | 13 | 23 | 9 | -0 | -0 |
| EBIT | 231 | 65 | 6 | 38 | 35 | 14 | -0 |
| Net financials | -163 | -33 | 145 | -0 | -2 | -0 | -0 |
| Profit before tax | 67 | 32 | 151 | 37 | 34 | 13 | -1 |
| Tax | 55 | 17 | 2 | 9 | 8 | 3 | -0 |
| Net profit | 13 | 15 | 149 | 28 | 26 | 10 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.186 | 1.765 | 2.477 | 2.425 | 2.803 | 2.891 | 231 |
| Equity | 467 | 482 | 631 | 659 | 685 | 195 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 718 | 1.280 | 1.845 | 1.766 | 2.118 | 2.696 | 37 |
| Total debt | 718 | 1.280 | 1.845 | 1.766 | 2.118 | 2.696 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2008 | — | — |
PL Management | Management | 2011 | — | — |
CJ Management | Management | 2011 | — | — |
PB Management | Management | 2008 | — | — |
R- | Audit | 2008 | — | — |
MJ Unofficial title | Unofficial title | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIO HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
EJENDOMSSELSKABET HOLMSGÅRDSVEJ 3 ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Henrik Jespersen | Management | 0 companies |
| Palle Lau Mikkelsen | Management | 0 companies |
| Claus Jespersen | Management | 0 companies |
| Per Blach | Management | 0 companies |
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |
| Mikkel Johannsen | Unofficial title | 0 companies |