| Revenue | DKK 197K | -32% |
| EBITDA | DKK 197K | -32% |
| Net profit | DKK 2,6M | +19% |
| Total assets | DKK 28,2M | +11% |
| Equity | DKK 19,8M | +15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 219 | 256 | 260 | 289 | 197 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 219 | 256 | 260 | 289 | 197 |
| Depreciation & amort. | -45 | -45 | -45 | -45 | -81 |
| EBIT | 173 | 211 | 215 | 244 | 116 |
| Net financials | 5.669 | 6.656 | 48 | 1.951 | 2.460 |
| Profit before tax | 5.842 | 6.867 | 263 | 2.194 | 2.576 |
| Tax | -0 | 63 | 21 | 32 | 11 |
| Net profit | 5.842 | 6.804 | 241 | 2.162 | 2.566 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.639 | 22.547 | 22.284 | 25.448 | 28.220 |
| Equity | 8.003 | 14.806 | 15.048 | 17.210 | 19.775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.637 | 7.741 | 7.237 | 8.238 | 8.444 |
| Total debt | 8.637 | 7.741 | 7.237 | 8.238 | 8.444 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 2009 |
KS Management | Management | 2009 |
| Former (1) | ||
HB Management | Management | 2008 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bank Sørensen | Management | 0 companies |
| Henning Biil | Management | 0 companies |
| Karsten Sandal | Management | 0 companies |