| Revenue | DKK -50K | -2% |
| EBITDA | DKK -50K | +2% |
| Net profit | DKK -93K | +43% |
| Total assets | DKK 21M | +2% |
| Equity | DKK 20,2M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -86 | -220 | -560 | -51 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -220 | -560 | -51 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -23 |
| EBIT | -86 | -220 | -560 | -74 | -73 |
| Net financials | 375 | 0 | -6.171 | -90 | -20 |
| Profit before tax | 289 | -220 | -6.730 | -164 | -93 |
| Tax | -0 | -0 | 13 | -0 | -0 |
| Net profit | 289 | -220 | -6.743 | -164 | -93 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 28.612 | 28.418 | 20.655 | 20.491 | 20.965 |
| Equity | 27.460 | 27.240 | 20.497 | 20.333 | 20.220 |
| Long-term debt | 1.020 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.153 | 1.178 | 158 | 158 | 745 |
| Total debt | 1.153 | 1.178 | 158 | 158 | 745 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
AL Management | Management | 2009 – 2014 |
HB Management | Management | 2008 – 2009 |
TR Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
MJ Management | Management | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Louise Susanka | Management | 0 companies |
| Henning Biil | Management | 0 companies |
| Thorbjørn Roland Reinholdt Nielsen | Chief Executive Officer | 0 companies |
| Michael Jakobsen | Management | 0 companies |