| Revenue | DKK -10K | +40% |
| EBITDA | DKK -10K | -40% |
| Net profit | DKK -9K | +88% |
| Total assets | DKK 20K | +6% |
| Equity | DKK -296K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -23 | -23 | -46 | -47 | -49 | -42 | -22 | -23 | -11 | -10 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -23 | -23 | -46 | -47 | -49 | -42 | -22 | -23 | -11 | -10 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -23 | -23 | -46 | -47 | -49 | -42 | -22 | -23 | -11 | -10 | -7 | -10 |
| Net financials | -5 | -4 | 50 | -4 | -66 | 38 | -3 | -6 | -6 | -6 | -7 | -1 | -0 |
| Profit before tax | -12 | -27 | 28 | -50 | -113 | -11 | -46 | -28 | -29 | -17 | -17 | -8 | -10 |
| Tax | -2 | -0 | -24 | -9 | -34 | 7 | -10 | -6 | -6 | -4 | -3 | 69 | -1 |
| Net profit | -10 | -27 | 51 | -41 | -79 | -18 | -36 | -22 | -22 | -13 | -14 | -77 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 53 | 47 | 52 | 70 | 66 | 69 | 76 | 83 | 86 | 88 | 19 | 20 |
| Equity | 12 | -15 | 36 | -6 | -85 | -102 | -138 | -160 | -182 | -195 | -209 | -287 | -296 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 68 | 11 | 58 | 111 | 162 | 207 | 235 | 265 | 281 | 297 | 306 | 316 |
| Total debt | 43 | 68 | 11 | 58 | 111 | 162 | 207 | 235 | 265 | 281 | 297 | 306 | 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XFON HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 50.0% | 50.0% | 2020 | |
PBJ Inv ApS | Company | 50.0% | 33.3% | 2024 |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Kamronn | Founder | 0 companies |