| Revenue | DKK -11K | +7% |
| EBITDA | DKK -11K | -7% |
| Net profit | DKK -33K | +20% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 1,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 688 | 845 | 837 | 836 | -14 | -25 | -20 | -11 | -10 | -9 | -11 | -1 | -10 | -11 |
| Staff expenses | -406 | -861 | -766 | -806 | -210 | -39 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 233 | -15 | 72 | 30 | -225 | -64 | -38 | -11 | -10 | -9 | -11 | -1 | -10 | -11 |
| Depreciation & amort. | -7 | -8 | -8 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 226 | -24 | 63 | 23 | -225 | -64 | -38 | -11 | -10 | -9 | -11 | -1 | -10 | -11 |
| Net financials | -3 | 4 | -8 | 9 | 139 | 182 | 61 | 79 | -9 | -6 | 107 | -7 | -34 | -25 |
| Profit before tax | 224 | -20 | 55 | 32 | -49 | 118 | 68 | 68 | -18 | -16 | 96 | -8 | -44 | -36 |
| Tax | 56 | -0 | 20 | 20 | 18 | 13 | 23 | -5 | -4 | -3 | 23 | -1 | -3 | -3 |
| Net profit | 168 | -19 | 35 | 13 | -67 | 105 | 46 | 73 | -14 | -12 | 73 | -7 | -41 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 949 | 2.654 | 2.655 | 2.534 | 2.278 | 2.309 | 2.246 | 2.208 | 1.927 | 1.908 | 1.963 | 1.951 | 1.907 | 1.879 |
| Equity | 488 | 2.269 | 2.199 | 2.103 | 1.925 | 1.917 | 1.848 | 1.803 | 1.668 | 1.656 | 1.729 | 1.722 | 1.681 | 1.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 385 | 456 | 431 | 353 | 392 | 398 | 405 | 259 | 252 | 234 | 229 | 226 | 230 |
| Total debt | 461 | 385 | 456 | 431 | 353 | 392 | 398 | 405 | 259 | 252 | 234 | 229 | 226 | 230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2013 | |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|