| Revenue | DKK 49,3M | +31% |
| EBITDA | DKK 17,5M | +217% |
| Net profit | DKK 6,4M | +83% |
| Total assets | DKK 209,5M | -19% |
| Equity | DKK 70,9M | +1% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -9 | -9 | -11 | -12 | -26 | -18 | -13 | -14 | -64 | 42.217 | 54.322 | 379.954 | 37.518 | 49.263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25.842 | -28.089 | -32.101 | -32.012 | -31.789 |
| EBITDA | — | — | — | — | -9 | -9 | -11 | -12 | -26 | -18 | -13 | -14 | -64 | 16.374 | 26.233 | 25.560 | 5.505 | 17.474 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.883 | -2.966 | -3.483 | -4.205 | -4.807 |
| EBIT | — | — | — | — | -9 | -9 | -11 | -12 | -26 | -18 | -13 | -14 | -64 | 13.492 | 23.267 | 22.077 | 1.300 | 12.667 |
| Net financials | 0 | 0 | 0 | 0 | 168 | 2.827 | 1.705 | 4.048 | 4.379 | 6.365 | 2.626 | 7.155 | 31.065 | 12.169 | -20.410 | -8.938 | 3.502 | -4.065 |
| Profit before tax | — | — | — | — | 159 | 2.818 | 1.695 | 4.036 | 4.353 | 6.346 | 2.613 | 7.140 | 31.001 | 25.660 | 2.857 | 13.139 | 4.802 | 8.602 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -11 | -33 | -30 | -46 | 554 | 4.913 | 5.920 | 708 | 3.157 | 1.336 | 2.247 |
| Net profit | — | — | — | — | 159 | 2.820 | 1.697 | 4.047 | 4.386 | 6.377 | 2.659 | 6.586 | 26.088 | 19.740 | 2.149 | 9.981 | 3.466 | 6.355 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 5.570 | 8.071 | 8.961 | 13.820 | 22.024 | 25.382 | 23.725 | 36.718 | 94.329 | 242.811 | 171.720 | 254.029 | 258.299 | 209.524 |
| Equity | — | — | — | — | 5.369 | 7.588 | 8.486 | 12.333 | 15.468 | 17.645 | 16.904 | 21.740 | 62.944 | 76.426 | 69.575 | 74.556 | 70.023 | 70.878 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.694 | 11.269 | 9.809 | 8.323 | 7.754 |
| Short-term debt | 0 | 0 | 0 | 0 | 202 | 483 | 475 | 1.488 | 6.556 | 7.737 | 6.821 | 14.978 | 31.385 | 153.234 | 90.369 | 169.051 | 179.094 | 130.099 |
| Total debt | 0 | 0 | 0 | 0 | 202 | 483 | 475 | 1.488 | 6.556 | 7.737 | 6.821 | 14.978 | 31.385 | 165.928 | 101.637 | 178.860 | 187.417 | 137.853 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|