| Revenue | DKK -47K | +75% |
| EBITDA | DKK -1,3M | -3% |
| Net profit | DKK 3,9M | -79% |
| Total assets | DKK 97,3M | +5% |
| Equity | DKK 78,3M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -9 | -28 | -39 | 78 | 16 | -70 | -189 | -56 | -41 | -33 | -27 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.204 | -1.222 |
| EBITDA | -13 | -9 | -24 | -49 | 78 | 16 | -420 | -383 | -56 | -41 | -33 | -1.231 | -1.269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 |
| EBIT | -13 | -9 | -24 | -49 | 78 | 16 | -420 | -383 | -56 | -41 | -33 | -1.231 | -1.294 |
| Net financials | 9 | -863 | 600 | 1.418 | 618 | 9.800 | 34.491 | 173 | 10.163 | 2.755 | 2.860 | 19.751 | 5.262 |
| Profit before tax | -4 | -872 | 577 | 1.369 | 696 | 9.816 | 34.070 | -210 | 10.107 | 2.714 | 2.828 | 18.520 | 3.968 |
| Tax | -3 | -0 | 3 | -23 | 6 | -35 | -24 | 53 | -47 | 147 | 177 | 42 | 78 |
| Net profit | -1 | -872 | 574 | 1.392 | 690 | 9.851 | 34.094 | -263 | 10.154 | 2.567 | 2.651 | 18.478 | 3.889 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 316 | 3.164 | 3.165 | 4.714 | 5.522 | 14.715 | 48.094 | 43.643 | 53.815 | 60.412 | 59.954 | 92.348 | 97.274 |
| Equity | -275 | -1.147 | -573 | 820 | 1.510 | 11.361 | 44.145 | 43.582 | 53.736 | 56.303 | 58.665 | 77.084 | 78.312 |
| Long-term debt | 0 | 3.194 | 3.190 | 3.200 | 3.200 | 3.200 | 3.200 | 0 | 0 | 0 | 0 | 0 | 2.330 |
| Short-term debt | 591 | 351 | 340 | 695 | 812 | 155 | 749 | 61 | 79 | 4.109 | 1.289 | 15.264 | 16.632 |
| Total debt | 591 | 3.545 | 3.530 | 3.895 | 4.012 | 3.355 | 3.949 | 61 | 79 | 4.109 | 1.289 | 15.264 | 18.962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Blach | Management | 0 companies |