| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK -1M | -384% |
| Total assets | DKK 948K | -60% |
| Equity | DKK 764K | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | — | — | — | -9 | -9 | -16 | -10 | -9 | -9 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 0 | 0 | 0 | -9 | -9 | -16 | -10 | -9 | -9 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | 0 | 0 | -9 | -9 | -16 | -10 | -9 | -9 | -10 | -10 | -10 |
| Net financials | -304 | 0 | 0 | 0 | -546 | 129 | 328 | 345 | 498 | 984 | 1.258 | 361 | -1.003 |
| Profit before tax | -248 | 0 | 0 | 0 | -555 | 120 | 312 | 335 | 489 | 974 | 1.248 | 351 | -1.013 |
| Tax | 6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -4 | -6 | -6 | -0 |
| Net profit | -254 | 0 | 0 | 0 | -555 | 120 | 312 | 335 | 509 | 978 | 1.254 | 357 | -1.013 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.615 | 0 | 0 | 0 | 44 | 131 | 430 | 780 | 1.333 | 2.208 | 2.893 | 2.350 | 948 |
| Equity | 1.196 | 0 | 0 | 0 | -129 | -9 | 303 | 638 | 1.147 | 1.786 | 2.500 | 2.137 | 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 130 | 117 | 133 | 146 | 364 | 299 | 203 | 174 |
| Short-term debt | -420 | 0 | 0 | 0 | 173 | 9 | 9 | 9 | 40 | 58 | 94 | 10 | 10 |
| Total debt | -420 | 0 | 0 | 0 | 173 | 140 | 127 | 142 | 186 | 422 | 393 | 213 | 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUS BOLLERUP HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
SØREN RYSGAARD MADSEN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
HENRIK GYLLING MØLLER HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rysgaard Madsen | Management | 0 companies |
| Rasmus Richardt Bollerup | Chairman | 0 companies |
| Steen Fredberg Tøttrup | Board of Directors | 0 companies |
| Henrik Gylling Møller | Board of Directors | 0 companies |
| Henrik Norup Ladefoged | Board of Directors | 0 companies |
| René Rolighed | Board of Directors | 0 companies |