| Revenue | DKK 20K | +0% |
| EBITDA | DKK 10K | -1% |
| Net profit | DKK 186K | +72% |
| Total assets | DKK 3,7M | +6% |
| Equity | DKK 3,1M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -16 | -4 | 0 | 0 | 0 | 0 | 20 | 20 | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -11 | -11 | -12 | -24 | -12 | -8 | -8 | -7 | -6 | 11 | 10 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -11 | -11 | -12 | -24 | -12 | -8 | -8 | -7 | -6 | 11 | 10 | 10 |
| Net financials | 149 | 15 | 173 | 217 | 188 | 105 | 222 | 202 | 200 | 252 | 236 | 103 | 181 |
| Profit before tax | 1 | 4 | 7 | 6 | -13 | -2 | 1 | 3 | 1 | -1 | 26 | 23 | 191 |
| Tax | -0 | -1 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | 6 |
| Net profit | 136 | 5 | 164 | 207 | 164 | 93 | 215 | 194 | 193 | 246 | 243 | 108 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.587 | 2.425 | 2.596 | 2.813 | 3.004 | 3.125 | 3.368 | 3.265 | 3.482 | 3.231 | 3.382 | 3.453 | 3.656 |
| Equity | 1.036 | 1.041 | 1.204 | 1.411 | 1.575 | 1.667 | 1.882 | 2.076 | 2.269 | 2.515 | 2.758 | 2.866 | 3.052 |
| Long-term debt | 875 | 875 | 875 | 875 | 875 | 875 | 875 | 875 | 875 | 575 | 575 | 525 | 525 |
| Short-term debt | 676 | 509 | 517 | 527 | 554 | 582 | 611 | 314 | 338 | 141 | 49 | 62 | 79 |
| Total debt | 1.551 | 1.384 | 1.392 | 1.402 | 1.429 | 1.457 | 1.486 | 1.189 | 1.213 | 716 | 624 | 587 | 604 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|