| Revenue | — | — |
| EBITDA | DKK -80K | -190% |
| Net profit | DKK 331K | +987% |
| Total assets | DKK 3,3M | +3% |
| Equity | DKK 2,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 87 | 34 | 57 | -159 | 125 | -136 | -6 | -166 | -11 | -28 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 87 | 34 | 57 | -159 | 125 | -136 | -6 | -166 | -11 | -28 | -80 |
| Net financials | 92 | 122 | 228 | 364 | -280 | 410 | -134 | 303 | 153 | 800 | 54 | 480 |
| Profit before tax | 201 | 209 | 221 | 358 | -286 | 403 | -141 | 297 | 148 | 794 | 48 | 438 |
| Tax | 21 | 28 | 44 | 70 | -28 | 61 | -3 | 83 | 51 | 176 | 17 | 107 |
| Net profit | 180 | 181 | 177 | 289 | -258 | 342 | -139 | 214 | 97 | 618 | 30 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.049 | 1.154 | 1.249 | 1.650 | 1.300 | 1.654 | 1.391 | 1.669 | 2.274 | 3.155 | 3.149 | 3.259 |
| Equity | 884 | 1.017 | 1.144 | 1.433 | 1.175 | 1.517 | 1.378 | 1.592 | 1.689 | 2.257 | 2.238 | 2.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 138 | 105 | 218 | 125 | 137 | 13 | 77 | 424 | 898 | 911 | 740 |
| Total debt | 164 | 138 | 105 | 218 | 125 | 137 | 13 | 77 | 424 | 898 | 911 | 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2024 | — | — |
JS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Mathiesen | Management | 0 companies |
| Julie Skaarup Bergstrøm | Management | 0 companies |