| Revenue | DKK -93K | +8% |
| EBITDA | DKK -93K | -8% |
| Net profit | DKK -72K | -8% |
| Total assets | DKK 3,4M | +22% |
| Equity | DKK 382K | +147% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -106 | -66 | -82 | -86 | -93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -106 | -66 | -82 | -86 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -106 | -66 | -82 | -86 | -93 |
| Net financials | -45 | -48 | -77 | 0 | -131 |
| Profit before tax | -151 | -113 | -159 | -86 | -93 |
| Tax | -33 | -25 | -35 | -19 | -20 |
| Net profit | -118 | -89 | -124 | -67 | -72 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.638 | 2.678 | 2.685 | 2.827 | 3.438 |
| Equity | 434 | 346 | 222 | 155 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.204 | 2.332 | 2.463 | 2.672 | 3.056 |
| Total debt | 2.204 | 2.332 | 2.463 | 2.672 | 3.056 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (2) | ||
JP Management | Management | 2008 – 2010 |
CH Chief Executive Officer | Chief Executive Officer | 2011 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2012 – 2014 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2008 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Stensdal | Chief Executive Officer | 0 companies |
| Jan Poul Sissener Bonafede | Management | 0 companies |
| Casper Hallas | Chief Executive Officer | 0 companies |
| Ole Depping Schneider | Chairman | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Stig Wadmann | Board of Directors | 0 companies |