| Revenue | DKK -15K | -27% |
| EBITDA | DKK -15K | +27% |
| Net profit | DKK -23K | -107% |
| Total assets | DKK 1,5M | -8% |
| Equity | DKK 1,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 2 | -10 | -16 | -11 | -8 | -11 | -24 | -15 | -16 | -16 | -20 | -20 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 2 | -10 | -16 | -11 | -8 | -11 | -24 | -15 | -16 | -16 | -20 | -20 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 2 | -10 | -16 | -11 | -8 | -11 | -24 | -15 | -16 | -16 | -20 | -20 | -15 |
| Net financials | 152 | -205 | -52 | 144 | 102 | 117 | 191 | 121 | 29 | 441 | 606 | 185 | 320 | -8 |
| Profit before tax | 144 | -203 | -62 | 128 | 90 | 110 | 179 | 97 | 14 | 425 | 589 | 165 | 299 | -23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -5 | -25 | -0 |
| Net profit | 144 | -203 | -62 | 128 | 90 | 110 | 179 | 97 | 14 | 425 | 594 | 170 | 324 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 995 | 687 | 539 | 551 | 554 | 570 | 657 | 647 | 569 | 856 | 1.238 | 1.606 | 1.663 | 1.534 |
| Equity | 969 | 669 | 510 | 542 | 544 | 552 | 628 | 619 | 525 | 840 | 1.221 | 1.277 | 1.483 | 1.460 |
| Long-term debt | 26 | 8 | 30 | 10 | 10 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 19 | 30 | 10 | 10 | 18 | 29 | 28 | 43 | 16 | 16 | 329 | 179 | 74 |
| Total debt | 26 | 19 | 30 | 10 | 10 | 18 | 29 | 28 | 43 | 16 | 16 | 329 | 179 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|