| Revenue | DKK 917K | +17% |
| EBITDA | DKK 506K | +1120% |
| Net profit | DKK 395K | +1147% |
| Total assets | DKK 1,5M | -34% |
| Equity | DKK 1,1M | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 573 | 826 | 723 | 838 | 1.224 | 1.136 | 1.201 | 1.033 | 1.101 | 1.111 | 1.542 | 786 | 917 |
| Staff expenses | -600 | -845 | -709 | -733 | -1.062 | -762 | -1.020 | -967 | -816 | -823 | -655 | -744 | -411 |
| EBITDA | -27 | -19 | 14 | 106 | 162 | 374 | 156 | 28 | 250 | 288 | 888 | 41 | 506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -19 | 14 | 106 | 162 | 374 | 156 | 28 | 250 | 288 | 888 | 41 | 506 |
| Net financials | 35 | 30 | 7 | -3 | 1 | -8 | -4 | -3 | -7 | -9 | -18 | -1 | -0 |
| Profit before tax | 8 | 11 | 20 | 103 | 163 | 366 | 152 | 24 | 243 | 279 | 870 | 41 | 506 |
| Tax | 4 | 3 | 5 | 24 | 37 | 82 | 34 | 6 | 53 | 63 | 193 | 9 | 111 |
| Net profit | 5 | 8 | 15 | 78 | 126 | 285 | 119 | 18 | 189 | 216 | 677 | 32 | 395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 901 | 891 | 1.112 | 1.162 | 877 | 1.222 | 1.877 | 1.398 | 1.675 | 1.668 | 2.620 | 2.200 | 1.455 |
| Equity | 156 | 164 | 179 | 257 | 383 | 668 | 786 | 805 | 994 | 1.209 | 1.886 | 1.918 | 1.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 745 | 728 | 933 | 905 | 494 | 555 | 1.090 | 593 | 682 | 458 | 734 | 282 | 393 |
| Total debt | 745 | 728 | 933 | 905 | 494 | 555 | 1.090 | 593 | 682 | 458 | 734 | 282 | 393 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET KIRSTEN BANG ApS | Company | 90.0% | 0.0% | 2008 |
| Individual | 0.0% | 90.0% | 2008 |
| Person | Role here | Other companies |
|---|