| Revenue | DKK 149K | -207% |
| EBITDA | DKK 78K | +156% |
| Net profit | DKK 64K | +172% |
| Total assets | DKK 1,6M | +79% |
| Equity | DKK 571K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.362 | 838 | 1.115 | 2.126 | 1.364 | 760 | 1.182 | 163 | -24 | -20 | -12 | -140 | 149 |
| Staff expenses | -1.271 | -1.582 | -1.142 | -263 | -583 | -607 | -532 | -0 | -0 | -0 | -0 | -0 | -71 |
| EBITDA | 90 | -745 | -27 | 1.862 | 781 | 152 | 650 | 162 | -24 | -20 | -12 | -140 | 78 |
| Depreciation & amort. | 29 | 14 | -0 | -0 | -0 | -0 | -28 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | -758 | -27 | 1.862 | 781 | 152 | 622 | 162 | -24 | -20 | -12 | -140 | 78 |
| Net financials | -50 | -30 | 585 | 4 | 4 | 8 | 14 | -56 | 10 | 12 | 12 | 26 | 5 |
| Profit before tax | 12 | -788 | 557 | 1.867 | 785 | 161 | 636 | 106 | -14 | -8 | -0 | -114 | 84 |
| Tax | 3 | -0 | -0 | 401 | 178 | 37 | 144 | 13 | -3 | -2 | -0 | -25 | 19 |
| Net profit | 9 | -788 | 557 | 1.466 | 607 | 124 | 492 | 93 | -11 | -7 | -0 | -89 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 819 | 629 | 624 | 2.107 | 2.504 | 832 | 5.630 | 4.613 | 4.575 | 612 | 612 | 899 | 1.608 |
| Equity | 23 | -765 | -208 | 1.258 | 1.865 | 528 | 1.020 | 614 | 603 | 596 | 596 | 507 | 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 796 | 1.395 | 832 | 849 | 639 | 303 | 4.610 | 4.000 | 3.972 | 16 | 16 | 392 | 1.037 |
| Total debt | 796 | 1.395 | 832 | 849 | 639 | 303 | 4.610 | 4.000 | 3.972 | 16 | 16 | 392 | 1.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2008 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REAL THOR HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Blach | Management | 0 companies |
| Claus Jespersen | Chief Executive Officer | 0 companies |
| Palle Lau Mikkelsen | Chairman | 0 companies |
| Jesper Holm | Board of Directors | 0 companies |
| Mette Haarup Jespersen | Board of Directors | 0 companies |
| Mikkel Johannsen | Board of Directors | 0 companies |
| Louise Juhl | Chairman | 0 companies |