| Revenue | DKK 1,4M | -59% |
| EBITDA | DKK 1,7M | -54% |
| Net profit | DKK 1,7M | -51% |
| Total assets | DKK 36,6M | +4% |
| Equity | DKK 17,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | -328 | 697 | 900 | 906 | 986 | 895 | 1.351 | 4.507 | 1.897 | 2.134 | 1.720 | 3.335 | 1.363 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 148 | -19 | -103 | -314 | 850 | 865 | 895 | 1.351 | 5.786 | 2.159 | 2.241 | 1.800 | 3.641 | 1.673 |
| Depreciation & amort. | -0 | -0 | -0 | -192 | -192 | -170 | -216 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 148 | -19 | -103 | -506 | 657 | 695 | 679 | 1.351 | 5.786 | 2.159 | 2.241 | 1.800 | 3.641 | 1.673 |
| Net financials | -98 | -111 | -250 | -148 | -141 | -158 | -188 | -141 | -145 | -215 | -235 | 214 | 763 | 376 |
| Profit before tax | 50 | -130 | -353 | -358 | 516 | 537 | 491 | 1.210 | 5.641 | 1.945 | 2.006 | 1.896 | 4.279 | 2.049 |
| Tax | 34 | -33 | -108 | -147 | 169 | 167 | 171 | 265 | 1.245 | 429 | 409 | 413 | 824 | 353 |
| Net profit | 16 | -98 | -245 | -211 | 348 | 370 | 319 | 945 | 4.396 | 1.516 | 1.597 | 1.483 | 3.455 | 1.696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.601 | 6.404 | 12.681 | 11.658 | 11.888 | 13.694 | 15.413 | 26.075 | 27.899 | 30.135 | 31.924 | 32.876 | 35.132 | 36.559 |
| Equity | 142 | 239 | 485 | 696 | 1.043 | 1.414 | 1.733 | 3.803 | 8.199 | 9.715 | 11.198 | 12.563 | 15.896 | 17.457 |
| Long-term debt | 3.852 | -3.852 | 8.690 | 8.412 | 8.125 | 9.331 | 10.258 | 14.287 | 13.951 | 13.717 | 13.478 | 8.188 | 7.151 | 6.453 |
| Short-term debt | 2.608 | -2.312 | 3.507 | 2.551 | 2.719 | 2.950 | 3.422 | 7.885 | 5.367 | 6.264 | 6.785 | 11.644 | 11.537 | 12.032 |
| Total debt | 6.460 | -6.164 | 12.197 | 10.963 | 10.845 | 12.281 | 13.680 | 22.171 | 19.318 | 19.980 | 20.263 | 19.832 | 18.688 | 18.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VERNER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lundgaard Carlsen | Management | 0 companies |