| Revenue | DKK 1,4M | -5% |
| EBITDA | DKK 507K | -38% |
| Net profit | DKK 307K | -40% |
| Total assets | DKK 1,4M | -9% |
| Equity | DKK 932K | +49% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.208 | 1.311 | 2.337 | 1.507 | 1.432 |
| Staff expenses | -700 | -659 | -1.067 | -683 | -926 |
| EBITDA | 508 | 653 | 1.269 | 824 | 507 |
| Depreciation & amort. | -235 | -240 | -170 | -148 | -115 |
| EBIT | 273 | 413 | 1.099 | 676 | 392 |
| Net financials | -169 | -310 | -149 | -76 | -21 |
| Profit before tax | 104 | 103 | 950 | 600 | 371 |
| Tax | -0 | -0 | 148 | 85 | 64 |
| Net profit | 104 | 103 | 802 | 515 | 307 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.362 | 1.818 | 2.350 | 1.568 | 1.426 |
| Equity | -795 | -693 | 109 | 625 | 932 |
| Long-term debt | 2.205 | 1.763 | 1.360 | 111 | 0 |
| Short-term debt | 953 | 748 | 881 | 832 | 495 |
| Total debt | 3.158 | 2.510 | 2.241 | 943 | 495 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OP Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2019 | |
| Former (3) | ||
| Board of Directors | 2008 – 2017 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Pedersen | Management | 0 companies |
| Jens Boutrup | Board of Directors | 0 companies |
| Kim Pedersen | Chairman | 0 companies |
| Tommy Clausen | Board of Directors | 0 companies |
| Charlotte Giebel Bergemann | Board of Directors | 0 companies |
| Frederik Johann Pedersen Clausen | Board of Directors | 0 companies |