| Revenue | DKK 0 | — |
| EBITDA | DKK -19K | -11% |
| Net profit | DKK -173K | -93% |
| Total assets | DKK 7,9M | -1% |
| Equity | DKK 7,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -7 | -9 | -10 | -10 | -11 | -11 | -12 | -12 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -7 | -9 | -10 | -10 | -11 | -11 | -12 | -12 | -13 | -17 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -6 | -7 | -9 | -10 | -10 | -11 | -11 | -12 | -12 | -13 | -17 | -19 |
| Net financials | 563 | 1.038 | 61 | 187 | 1.457 | 3.010 | -431 | 1.280 | 758 | 382 | -272 | 146 | -37 | -119 |
| Profit before tax | 559 | 1.035 | 55 | 179 | 1.448 | 3.000 | -442 | 1.269 | 747 | 369 | -284 | 133 | -54 | -138 |
| Tax | 1 | 1 | 11 | -10 | 1 | 1 | 17 | 28 | 32 | 38 | 40 | 39 | 36 | 35 |
| Net profit | 558 | 1.035 | 44 | 189 | 1.447 | 2.999 | -459 | 1.242 | 715 | 331 | -324 | 94 | -90 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.170 | 2.099 | 2.463 | 2.341 | 4.106 | 7.458 | 6.625 | 7.981 | 8.331 | 8.271 | 8.138 | 8.229 | 7.944 | 7.875 |
| Equity | 1.156 | 2.094 | 2.041 | 2.230 | 3.678 | 6.677 | 6.114 | 7.248 | 7.853 | 8.071 | 7.633 | 7.609 | 7.397 | 7.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 300 | 374 | 0 | 366 | 71 | 12 | 158 | 39 | 36 | 124 |
| Short-term debt | 14 | 5 | 422 | 111 | 128 | 407 | 510 | 367 | 407 | 188 | 347 | 581 | 511 | 595 |
| Total debt | 14 | 5 | 422 | 111 | 428 | 781 | 510 | 733 | 478 | 200 | 506 | 620 | 547 | 719 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|