| Revenue | DKK 2,1M | +0% |
| EBITDA | DKK 1,3M | -10% |
| Net profit | DKK 931K | -8% |
| Total assets | DKK 24,6M | +18% |
| Equity | DKK 5,6M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 300 | 328 | 353 | 357 | 349 | 309 | 497 | 2.265 | 2.109 | 2.096 | 2.093 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -20 | 240 | 287 | 311 | 315 | 307 | 268 | 313 | 1.410 | 1.149 | 1.465 | 1.322 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -20 | 240 | 287 | 311 | 315 | 307 | 268 | 313 | 1.410 | 1.149 | 1.465 | 1.322 |
| Net financials | 0 | 0 | -0 | -26 | -21 | -21 | -17 | 354 | -7 | -22 | -147 | -140 | -130 | -127 |
| Profit before tax | 0 | 0 | -20 | 214 | 265 | 290 | 298 | 662 | 261 | 291 | 1.263 | 1.009 | 1.335 | 1.195 |
| Tax | -0 | -0 | -0 | 46 | 58 | 64 | 67 | 146 | 59 | 64 | 278 | 222 | 318 | 263 |
| Net profit | 0 | 0 | -20 | 168 | 207 | 226 | 231 | 515 | 202 | 227 | 985 | 787 | 1.017 | 931 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 125 | 3.272 | 3.350 | 3.499 | 3.474 | 3.575 | 3.460 | 3.553 | 9.737 | 21.011 | 20.852 | 20.838 | 24.587 |
| Equity | 125 | 125 | 105 | 273 | 480 | 706 | 937 | 1.453 | 1.655 | 1.882 | 2.867 | 3.654 | 4.671 | 5.604 |
| Long-term debt | 0 | 0 | 1.789 | 1.701 | 1.606 | 1.511 | 1.414 | 820 | 773 | 4.259 | 10.415 | 9.510 | 8.605 | 7.870 |
| Short-term debt | 0 | 0 | 1.379 | 1.377 | 1.413 | 1.257 | 1.223 | 1.187 | 1.126 | 3.597 | 7.728 | 7.688 | 7.562 | 11.113 |
| Total debt | 0 | 0 | 3.168 | 3.077 | 3.019 | 2.768 | 2.638 | 2.007 | 1.899 | 7.855 | 18.144 | 17.198 | 16.167 | 18.983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BC2M INVEST ApS | Company | 50.0% | 50.0% | 2012 |
MARTIN LUNDHØJ HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Dietzer | Chief Executive Officer | 0 companies |
| Bo Jacobsen | Chief Executive Officer | 0 companies |
| Kristian Lautrup-Nielsen | Management | 0 companies |