| Revenue | DKK 1,3M | -14% |
| EBITDA | DKK -18K | +2% |
| Net profit | DKK 1,8M | -9% |
| Total assets | DKK 26M | +11% |
| Equity | DKK 21,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 724 | 1.090 | 708 | 1.706 | 1.293 | 2.433 | 1.344 | 2.142 | 1.902 | 4.840 | -1.213 | 1.552 | 1.331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -10 | -10 | 1.293 | -12 | -14 | -13 | -14 | -13 | -15 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -10 | -10 | 1.293 | -12 | -14 | -13 | -14 | -13 | -15 | -19 | -18 |
| Net financials | 749 | 1.230 | 856 | 1.880 | 1.446 | 2.654 | 1.550 | 2.422 | 1.624 | 4.757 | -963 | 2.106 | 1.945 |
| Profit before tax | 743 | 1.219 | 846 | 1.870 | 1.434 | 2.642 | 1.536 | 2.409 | 1.610 | 4.744 | -978 | 2.088 | 1.927 |
| Tax | 3 | 40 | 13 | 29 | 37 | 37 | 35 | 35 | 35 | 11 | 36 | 88 | 104 |
| Net profit | 740 | 1.179 | 833 | 1.841 | 1.397 | 2.605 | 1.501 | 2.375 | 1.575 | 4.733 | -1.014 | 2.000 | 1.823 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.087 | 7.399 | 7.925 | 10.039 | 11.670 | 14.352 | 15.263 | 16.724 | 17.295 | 23.867 | 21.330 | 23.523 | 26.038 |
| Equity | 5.945 | 7.075 | 7.860 | 9.651 | 10.997 | 13.551 | 14.999 | 16.374 | 16.949 | 20.682 | 19.168 | 20.167 | 21.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.104 | 324 | 65 | 388 | 672 | 801 | 264 | 350 | 346 | 3.186 | 44 | 188 | 899 |
| Total debt | 2.104 | 324 | 65 | 388 | 672 | 801 | 264 | 350 | 346 | 3.186 | 44 | 188 | 899 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|