| Revenue | DKK -6K | -173% |
| EBITDA | DKK -6K | -173% |
| Net profit | DKK 132K | +71% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 1,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.217 | -322 | 715 | 964 | 133 | 223 | 21 | -24 | -44 | -25 | 37 | 8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -688 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -1.224 | 314 | 715 | 275 | 92 | 223 | 21 | -24 | -44 | -25 | 37 | 8 | -6 |
| Depreciation & amort. | -0 | -0 | -120 | -380 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -1.224 | 194 | 335 | 275 | 92 | 223 | 21 | -24 | -44 | -25 | 37 | 8 | -6 |
| Net financials | -6 | -196 | -90 | 4 | -7 | 1.113 | 915 | 322 | -261 | 109 | -206 | 63 | 56 | 166 |
| Profit before tax | -6 | -1.420 | 104 | 339 | 269 | 1.205 | 1.137 | 344 | -286 | 65 | -231 | 100 | 64 | 160 |
| Tax | -3 | 18 | -86 | 21 | 23 | 13 | 47 | 12 | -1 | -21 | -45 | 27 | -13 | 28 |
| Net profit | -3 | -1.438 | 190 | 319 | 245 | 1.192 | 1.090 | 332 | -285 | 86 | -186 | 73 | 77 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.049 | 1.292 | 2.409 | 2.533 | 946 | 2.210 | 2.962 | 3.186 | 2.354 | 2.339 | 2.039 | 2.005 | 2.065 | 2.068 |
| Equity | 866 | 2 | 192 | 511 | 718 | 1.859 | 2.895 | 3.173 | 2.342 | 2.326 | 2.026 | 1.981 | 1.936 | 1.933 |
| Long-term debt | 0 | 967 | 387 | 387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 324 | 1.480 | 1.635 | 228 | 352 | 67 | 13 | 13 | 13 | 13 | 24 | 128 | 135 |
| Total debt | 183 | 1.291 | 1.867 | 2.022 | 228 | 352 | 67 | 13 | 13 | 13 | 13 | 24 | 128 | 135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|