| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -401K | -85% |
| Total assets | DKK 160K | -79% |
| Equity | DKK 160K | -66% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.183 | 1.430 | 2.392 | 2.634 | 0 | — | — | — |
| Staff expenses | -1.916 | -1.616 | -2.126 | -2.401 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | -213 | 110 | 234 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -44 | -0 | -0 | -0 | -0 |
| EBIT | 251 | -213 | 110 | 190 | 0 | 0 | 0 | 0 |
| Net financials | -19 | -16 | -14 | -7 | 222 | -608 | -218 | -403 |
| Profit before tax | 232 | -229 | 97 | 183 | 222 | -608 | -218 | -403 |
| Tax | 59 | -54 | 21 | 44 | -0 | -0 | -1 | -2 |
| Net profit | 173 | -174 | 76 | 140 | 222 | -607 | -217 | -401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.008 | 613 | 804 | 1.125 | 1.347 | 1.603 | 778 | 160 |
| Equity | — | -194 | -118 | 1.080 | 1.302 | 695 | 478 | 160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.025 | 807 | 907 | 45 | 45 | 47 | 251 | 0 |
| Total debt | 1.025 | 807 | 922 | 45 | 45 | 47 | 251 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LW Management | Management | 2008 | — | — |
SH Audit | Audit | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNKHOLM INVEST ApS | Company | 20.0% | 20.0% | 2014 |
GBH HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Arpe Lyngholm | Chief Executive Officer | 0 companies |
| Martin Munkholm | Chief Executive Officer | 0 companies |
| Leif Withøfft Rasmussen | Management | 0 companies |
| Steen Henrik Gilfelt | Audit | 0 companies |
| Gert Jensen | Board of Directors | 0 companies |
| Henrik Brusgaard | Board of Directors | 0 companies |
| Palle Stig Andersen | Board of Directors | 0 companies |
| Michael Hjorth Danielsen | Board of Directors | 0 companies |
| Birgitte Løvenhorst | Chairman | 0 companies |
| Kim Pilegaard Melin | Chairman | 0 companies |