| Revenue | DKK 126K | +310% |
| EBITDA | DKK 126K | +310% |
| Net profit | DKK 80K | +714% |
| Total assets | DKK 1,3M | +44% |
| Equity | DKK 310K | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61 | 115 | 319 | 384 | 1.116 | -32 | 12 | 13 | 60 | 111 | 38 | 31 | 126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 61 | 115 | 319 | -416 | 1.045 | -32 | 12 | 13 | 60 | 111 | 38 | 31 | 126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -30 | -30 | -30 |
| EBIT | 61 | 115 | 319 | -416 | 1.045 | -32 | 12 | 13 | 60 | 80 | 8 | 1 | 96 |
| Net financials | 0 | 0 | 0 | 386 | 21 | 38 | 29 | 120 | -15 | 8 | 8 | -13 | 7 |
| Profit before tax | 61 | 115 | 319 | -29 | 1.066 | 6 | 41 | 133 | 45 | 89 | 15 | -13 | 103 |
| Tax | 15 | 29 | 78 | 87 | 250 | 1 | 9 | 10 | 10 | 20 | 3 | 0 | 23 |
| Net profit | 46 | 86 | 241 | -116 | 816 | 5 | 32 | 123 | 35 | 69 | 12 | -13 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 682 | 851 | 431 | 1.530 | 1.510 | 1.885 | 1.543 | 921 | 1.258 | 808 | 924 | 1.333 |
| Equity | -36 | 50 | 291 | 175 | 990 | 995 | 1.027 | 1.149 | 325 | 394 | 278 | 230 | 310 |
| Long-term debt | 0 | 0 | 431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 632 | 560 | 256 | 493 | 468 | 812 | 348 | 549 | 824 | 496 | 668 | 1.003 |
| Total debt | 388 | 632 | 560 | 256 | 493 | 468 | 812 | 348 | 549 | 824 | 496 | 668 | 1.003 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2008 | — | — |
MB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAIR TREES ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Bols | Management | 0 companies |
| Marianne Bols | Management | 0 companies |