| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +56% |
| Net profit | DKK 2K | -100% |
| Total assets | DKK 4,2M | -1% |
| Equity | DKK 3,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -4 | 6 | 0 | -16 | -14 | -11 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -44 | -11 | -17 | -16 | -14 | -11 | -9 | -13 | -13 | -9 | -22 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -44 | -11 | -17 | -16 | -14 | -11 | -9 | -13 | -13 | -9 | -22 | -10 |
| Net financials | 60 | 978 | 226 | -37 | 43 | 222 | 183 | 247 | 262 | 794 | -363 | 625 | 973 | 15 |
| Profit before tax | 59 | 977 | 182 | -47 | 26 | 206 | 169 | 236 | 253 | 781 | -376 | 616 | 951 | 5 |
| Tax | 9 | 8 | 45 | 15 | 7 | 37 | 38 | 59 | 56 | 172 | -83 | 136 | 209 | 3 |
| Net profit | 50 | 969 | 137 | -62 | 20 | 170 | 132 | 177 | 197 | 609 | -293 | 480 | 742 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.298 | 2.156 | 2.203 | 2.130 | 2.078 | 2.284 | 2.439 | 2.395 | 2.518 | 3.199 | 2.736 | 3.293 | 4.270 | 4.220 |
| Equity | 1.021 | 1.911 | 2.048 | 1.986 | 2.006 | 2.175 | 2.257 | 2.334 | 2.451 | 2.970 | 2.577 | 2.977 | 3.719 | 3.621 |
| Long-term debt | 9 | 8 | 41 | 7 | 0 | 28 | 30 | 46 | 49 | 149 | 0 | 25 | 165 | 0 |
| Short-term debt | 268 | 238 | 114 | 138 | 73 | 81 | 152 | 15 | 18 | 80 | 159 | 292 | 386 | 600 |
| Total debt | 277 | 245 | 156 | 145 | 73 | 109 | 182 | 61 | 67 | 229 | 159 | 317 | 551 | 600 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|