| Revenue | DKK 515K | -81% |
| EBITDA | DKK 665K | -85% |
| Net profit | DKK 670K | -81% |
| Total assets | DKK 16,1M | -65% |
| Equity | DKK 5,7M | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.758 | 3.222 | 1.604 | 2.839 | 1.878 | 2.271 | 2.574 | 662 | 2.323 | 2.366 | 2.804 | 2.808 | 2.751 | 515 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.754 | 3.222 | 1.043 | 1.858 | -2.492 | 2.271 | 2.610 | 737 | 2.323 | 7.466 | -496 | 2.807 | 4.385 | 665 |
| Depreciation & amort. | -5 | -29 | -17 | -44 | -50 | -35 | -55 | -53 | -40 | -40 | -20 | -0 | -0 | -0 |
| EBIT | 2.749 | 3.193 | 1.026 | 1.813 | -2.542 | 2.236 | 2.554 | 684 | 2.283 | 7.426 | -516 | 2.807 | 4.385 | 665 |
| Net financials | -953 | 295 | -470 | -939 | -597 | -292 | -263 | -252 | -205 | -146 | -56 | -106 | 134 | 194 |
| Profit before tax | 1.797 | 3.488 | 556 | 874 | -3.139 | 1.944 | 2.291 | 432 | 2.077 | 7.280 | -572 | 2.701 | 4.519 | 859 |
| Tax | 467 | 309 | 92 | 348 | -604 | 425 | 500 | 95 | 494 | 1.602 | -106 | 594 | 965 | 189 |
| Net profit | 1.329 | 3.179 | 464 | 526 | -2.535 | 1.519 | 1.791 | 337 | 1.584 | 5.678 | -466 | 2.106 | 3.554 | 670 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49.149 | 49.719 | 50.505 | 49.411 | 41.217 | 41.157 | 42.171 | 41.401 | 42.244 | 48.151 | 54.196 | 51.382 | 45.660 | 16.079 |
| Equity | 20.000 | 23.179 | 23.643 | 24.169 | 18.397 | 20.174 | 22.015 | 22.302 | 24.056 | 29.869 | 29.688 | 31.795 | 35.349 | 5.670 |
| Long-term debt | 21.966 | 19.948 | 19.612 | 18.311 | 17.364 | 14.881 | 13.702 | 12.218 | 10.876 | 9.723 | 17.837 | 1.955 | 374 | 387 |
| Short-term debt | 2.943 | 2.457 | 2.739 | 2.184 | 2.211 | 2.601 | 2.685 | 2.842 | 3.017 | 2.886 | 1.447 | 12.111 | 6.847 | 6.840 |
| Total debt | 24.909 | 22.405 | 22.352 | 20.495 | 19.575 | 17.483 | 16.387 | 15.060 | 13.893 | 12.609 | 19.284 | 14.066 | 7.221 | 7.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2008 | — | — |
HM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HACA Holding ApS | Company | 100.0% | 100.0% | 2016 |
ALTK HOLDING ApS | Company | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Christian Tandrup | Management | 0 companies |
| Hanne Margrethe Tandrup | Management | 0 companies |