| Revenue | DKK -10K | +33% |
| EBITDA | DKK -10K | -33% |
| Net profit | DKK 162K | +3367% |
| Total assets | DKK 761K | +7% |
| Equity | DKK 719K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -9 | -8 | -8 | -5 | -7 | -8 | -12 | -8 | -8 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -7 | -9 | -8 | -8 | -5 | -7 | -8 | -12 | -8 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -7 | -9 | -8 | -8 | -5 | -7 | -8 | -12 | -8 | -8 | -8 | -10 |
| Net financials | 78 | 59 | 36 | 100 | 200 | 200 | 249 | 248 | -4 | 245 | 293 | -0 | 1 | 170 |
| Profit before tax | 75 | 56 | 28 | 91 | 192 | 192 | 244 | 241 | -11 | 233 | 285 | -8 | -6 | 160 |
| Tax | 2 | 2 | -2 | -2 | -2 | -2 | -1 | -2 | -2 | -4 | -3 | -2 | -1 | -2 |
| Net profit | 74 | 54 | 30 | 93 | 194 | 194 | 245 | 243 | -9 | 237 | 288 | -6 | -5 | 162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 298 | 303 | 329 | 326 | 420 | 529 | 644 | 759 | 668 | 848 | 929 | 809 | 708 | 761 |
| Equity | 271 | 297 | 277 | 272 | 365 | 458 | 600 | 737 | 620 | 746 | 922 | 802 | 679 | 719 |
| Long-term debt | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 52 | 55 | 54 | 71 | 45 | 22 | 48 | 101 | 8 | 8 | 29 | 42 |
| Total debt | 27 | 6 | 52 | 55 | 54 | 71 | 45 | 22 | 48 | 101 | 8 | 8 | 29 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|