| Revenue | DKK 1M | -4% |
| EBITDA | DKK 241K | +5% |
| Net profit | DKK 128K | +13% |
| Total assets | DKK 1,8M | +4% |
| Equity | DKK 1,1M | -4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.034 | 981 | 1.219 | 1.314 | 1.398 | 1.460 | 1.378 | 1.204 | 1.639 | 1.879 | 971 | 865 | 1.082 | 1.036 |
| Staff expenses | -714 | -795 | -884 | -906 | -961 | -966 | -982 | -971 | -1.287 | -1.306 | -996 | -717 | -852 | -795 |
| EBITDA | 320 | 187 | 335 | 408 | 437 | 494 | 396 | 233 | 352 | 573 | -25 | 148 | 230 | 241 |
| Depreciation & amort. | -24 | -42 | -38 | -38 | -38 | -36 | -0 | -0 | -0 | -29 | -61 | -61 | -61 | -61 |
| EBIT | 296 | 144 | 297 | 370 | 399 | 458 | 396 | 233 | 352 | 544 | -86 | 86 | 168 | 180 |
| Net financials | -73 | -41 | -24 | -15 | -17 | -16 | -16 | -31 | -35 | -29 | -40 | -31 | -23 | -16 |
| Profit before tax | 223 | 103 | 272 | 355 | 382 | 442 | 380 | 203 | 316 | 515 | -126 | 55 | 145 | 164 |
| Tax | 56 | 26 | 67 | 87 | 85 | 103 | 80 | 45 | 70 | 109 | -23 | 12 | 32 | 36 |
| Net profit | 167 | 77 | 205 | 268 | 297 | 339 | 300 | 158 | 246 | 406 | -103 | 43 | 113 | 128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.189 | 1.176 | 1.622 | 1.429 | 1.442 | 1.702 | 1.507 | 1.434 | 2.412 | 2.626 | 1.446 | 1.454 | 1.750 | 1.818 |
| Equity | 469 | 486 | 656 | 824 | 921 | 1.060 | 1.110 | 1.018 | 1.264 | 1.420 | 1.017 | 1.060 | 1.172 | 1.130 |
| Long-term debt | 124 | 90 | 57 | 22 | 0 | 0 | 0 | 0 | 0 | 179 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 595 | 906 | 581 | 520 | 642 | 397 | 416 | 1.148 | 1.022 | 430 | 395 | 578 | 687 |
| Total debt | 714 | 684 | 963 | 603 | 520 | 642 | 397 | 416 | 1.148 | 1.201 | 430 | 395 | 578 | 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.K.BLANKENBORG HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Blankenborg | Management | 0 companies |