| Revenue | DKK -398K | -5% |
| EBITDA | DKK -745K | -1% |
| Net profit | DKK -820K | +26% |
| Total assets | DKK 6,2M | -17% |
| Equity | DKK -4,2M | -25% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123.517 | 145.758 | 145.947 | 145.533 | 8.243 | 6.801 | 4.913 | 6.966 | 773 | -8.602 | -497 | -421 | -398 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 587 | 1.387 | 4.221 | 3.683 | 1.261 | 3.753 | 53 | 2.834 | -4.042 | -9.742 | -1.286 | -737 | -745 |
| Depreciation & amort. | -0 | -0 | -364 | -1.155 | -544 | -3.667 | -1.167 | -1.123 | 565 | -0 | -0 | -0 | -0 |
| EBIT | 587 | 1.387 | 3.857 | 2.528 | 718 | 86 | -1.114 | 1.711 | -4.607 | -9.742 | -1.286 | -737 | -745 |
| Net financials | -417 | -140 | 66 | 832 | 528 | 88 | -66 | 204 | -71 | -88 | -197 | -290 | -6 |
| Profit before tax | 170 | 1.247 | 3.924 | 3.360 | 1.246 | 174 | -1.180 | 1.915 | -4.678 | -9.830 | -1.483 | -1.027 | -750 |
| Tax | 170 | 155 | 159 | 184 | 186 | 174 | 171 | 185 | 172 | 144 | 81 | 75 | 69 |
| Net profit | 0 | 1.092 | 3.765 | 3.176 | 1.060 | 0 | -1.351 | 1.730 | -4.850 | -9.974 | -1.565 | -1.102 | -820 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.590 | 39.273 | 41.665 | 38.955 | 35.328 | 41.936 | 27.168 | 28.340 | 15.309 | 6.491 | 5.915 | 7.420 | 6.155 |
| Equity | 756 | 5.799 | 9.564 | 12.738 | 13.794 | 13.791 | 12.429 | 14.159 | 9.309 | -665 | -2.230 | -3.332 | -4.151 |
| Long-term debt | 8.165 | 7.249 | 6.566 | 5.573 | 5.548 | 3.518 | 2.502 | 1.486 | 1.160 | 1.035 | 881 | 0 | 0 |
| Short-term debt | 17.668 | 26.226 | 25.534 | 20.645 | 15.985 | 24.626 | 12.237 | 12.695 | 4.839 | 6.121 | 7.264 | 10.752 | 10.306 |
| Total debt | 25.834 | 33.474 | 32.101 | 26.217 | 21.533 | 28.145 | 14.739 | 14.180 | 5.999 | 7.156 | 8.145 | 10.752 | 10.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Unofficial title | Unofficial title | 2001 | — | — |
SH Unofficial title | Unofficial title | 1966 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1966 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1966 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ove Dürr Jensen | Unofficial title | 0 companies |
| Svend Hagelskjær | Unofficial title | 0 companies |
| Holger Rønnow | Board of Directors | 0 companies |
| Torben Claudi Mortensen | Chairman | 0 companies |
| Henning Kjær Jensen | Board of Directors | 0 companies |
| Peter Christensen Brøndum | Deputy Chairman | 0 companies |
| Per Thyrrestrup Olsen | Board of Directors | 0 companies |
| Jan Rasmussen | Board of Directors | 0 companies |
| Bo Torben Larsen | Board of Directors | 0 companies |
| Jens Hede Nielsen | Board of Directors | 0 companies |
| Henning Dueholm Jensen | Board of Directors | 0 companies |
| Kristian Thusgaard | Board of Directors | 0 companies |
| John Vagn Papsø | Board of Directors | 0 companies |
| Niels Jørgen Pedersen | Board of Directors | 0 companies |
| Stig Hedegaard Sørensen | Deputy Chairman | 0 companies |
| Kuno Thusgaard | Chairman | 0 companies |
| Henry Marinus Toustrup Jensen | Board of Directors | 0 companies |
| Jan Stensbjerg | Deputy Chairman | 0 companies |